Company Valuation: First Fintec Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 16.96 54.61 57.32 47.02 59.5 80.31
Change - 222.09% 4.95% -17.97% 26.55% 34.97%
Enterprise Value (EV) 1 22.75 57.69 60.96 53.56 61.48 82.58
Change - 153.6% 5.66% -12.13% 14.78% 34.33%
P/E -0.35x -0.78x -1.7x -2.85x -30.9x -85.6x
PBR 0.07x 0.34x 0.46x 0.43x 0.56x 0.76x
PEG - -0x 0x 0.1x 0.3x 1.7x
Capitalization / Revenue 1.02x 20x 7.45x 0.81x 2.54x 3.62x
EV / Revenue 1.37x 21.1x 7.93x 0.92x 2.62x 3.73x
EV / EBITDA -0.52x -2.25x -2.38x -7.57x 85.6x 127x
EV / EBIT -0.48x -1.03x -1.66x -2.87x -23.3x 386x
EV / FCF 0.31x 1.13x 5.14x 10.2x 8.38x 181x
FCF Yield 318% 88.5% 19.4% 9.76% 11.9% 0.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.7 -6.77 -3.25 -1.588 -0.1851 -0.0902
Distribution rate - - - - - -
Net sales 1 16.59 2.736 7.69 58.26 23.47 22.16
EBITDA 1 -43.64 -25.66 -25.63 -7.074 0.7184 0.65
EBIT 1 -47.42 -55.84 -36.74 -18.66 -2.641 0.2141
Net income 1 -48.86 -70.39 -33.83 -16.52 -1.926 -0.9385
Net Debt 1 5.793 3.078 3.638 6.542 1.974 2.275
Reference price 2 1.630 5.250 5.510 4.520 5.720 7.720
Nbr of stocks (in thousands) 10,403 10,403 10,403 10,403 10,403 10,403
Announcement Date 8/27/20 A 9/1/21 A 7/8/22 A 9/1/23 A 8/31/24 A 8/30/25 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 704K
22.52x4.53x10.71x1.34% 97.94B
50.31x17.01x31.98x-.--% 93.74B
28.35x8.82x16.97x-.--% 39.94B
40.85x4.21x14.45x-.--% 26.24B
40.51x20.36x34.03x2.11% 25.78B
82.26x6.51x27.7x-.--% 22.12B
6.23x2.97x7.06x4.34% 21.37B
8.4x - - 7.5% 20.2B
12.88x-0.25x-0.44x-.--% 17.42B
Average 32.48x 8.02x 17.81x 1.7% 36.48B
Weighted average by Cap. 34.32x 9.37x 19.55x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FIRSTOBJ6 Stock
  4. Valuation First Fintec Limited