Company Valuation: First Financial Bancorp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,295 2,298 2,259 2,567 2,465 3,240 - -
Change - 0.11% -1.69% 13.62% -3.96% 31.44% - -
Enterprise Value (EV) 2,295 2,298 2,259 2,567 2,465 3,240 3,240 3,240
Change - 0.11% -1.69% 13.62% -3.96% 31.44% 0% 0%
P/E 11.4x 10.5x 8.83x 11.2x 9.41x 10.1x 9.03x 8.07x
PBR 1.02x 1.13x 1x 1.05x 0.89x 1.05x 0.96x 0.88x
PEG - 1.4x 0.5x -1x 0.9x 0.7x 0.7x 0.7x
Capitalization / Revenue 3.68x 3.24x 2.69x 3.07x 2.74x 3x 2.67x 2.55x
EV / Revenue 0x 0x 0x 0x 0x 3x 2.67x 2.55x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.29x 6.21x 5.64x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.94 0.98 1.02 1.057 1.09
Rate of return 3.77% 3.8% 3.87% 3.5% 3.92% 3.3% 3.42% 3.53%
EPS 2 2.14 2.3 2.69 2.4 2.66 3.047 3.418 3.825
Distribution rate 43% 40% 34.2% 39.2% 36.8% 33.5% 30.9% 28.5%
Net sales 1 623.6 708.8 840.2 835.6 899.5 1,082 1,214 1,272
EBITDA - - - - - - - -
EBIT 1 222.8 253.4 361.7 316 358.9 444.4 522 574.4
Net income 1 205.2 217.6 255.9 228.8 255.6 319.7 374.5 414.1
Net Debt - - - - - - - -
Reference price 2 24.38 24.23 23.75 26.88 25.02 30.87 30.87 30.87
Nbr of stocks (in thousands) 94,155 94,840 95,122 95,489 98,530 104,969 - -
Announcement Date 1/27/22 A 1/26/23 A 1/25/24 A 1/23/25 A 1/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.13x - - 3.3% 3.24B
12.98x - - 1.93% 876B
6.27x - - 4.95% 417B
11.67x - - 2.23% 374B
6.7x - - 4.74% 358B
11.4x - - 4.58% 318B
6.19x - - 4.99% 330B
6.78x - - 4.7% 303B
16.81x - - 2.51% 265B
14.23x - - 2.77% 258B
Average 10.32x 3.67% 350.21B
Weighted average by Cap. 10.46x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Financial Bancorp.

Historical PBR trend

Valuation ratios - PBR - First Financial Bancorp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Financial Bancorp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Financial Bancorp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - First Financial Bancorp.
  1. Stock Market
  2. Stocks
  3. FFBC Stock
  4. Valuation First Financial Bancorp.