Valuation Fibra Plus

Stocks

End-of-day quote Mexican S.E. Other stock markets 04/08/2026			5-day change	1st Jan Change
5.050 ^MXN	+0.40%		+0.40%	-15.83%

07-29	Fibra Plus Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-05	Fibra Plus Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,981	3,425	5,723	3,213	4,453	3,799
Change	-	-13.95%	67.07%	-43.86%	38.61%	-14.7%
Enterprise Value (EV) ¹	4,792	4,982	8,855	6,630	8,638	8,678
Change	-	3.96%	77.74%	-25.13%	30.28%	0.47%
P/E	26.1x	10.9x	35.7x	5.37x	6.25x	11.5x
PBR	0.58x	0.51x	0.55x	0.29x	0.38x	0.31x
PEG	-	0x	-0.5x	0x	0.3x	-0.2x
Capitalization / Revenue	33x	13.1x	8.17x	4.39x	5.32x	4.57x
EV / Revenue	39.8x	19.1x	12.6x	9.05x	10.3x	10.4x
EV / EBITDA	85.3x	66.1x	21.2x	15.1x	24.8x	19.7x
EV / EBIT	88x	66.6x	21.4x	15.3x	24.9x	19.8x
EV / FCF	-946x	3.49x	-6.14x	31.3x	41.9x	63.8x
FCF Yield	-0.11%	28.7%	-16.3%	3.2%	2.39%	1.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.408	0.839	0.256	0.94	1.12	0.52
Distribution rate	-	-	-	-	-	-
Net sales ¹	120.5	261.4	700.7	732.4	837.7	830.8
EBITDA ¹	56.16	75.37	416.9	438.5	348.9	439.7
EBIT ¹	54.46	74.84	413.6	432.9	347.3	438.2
Net income ¹	164.7	455.5	170	636.9	764.6	359.2
Net Debt ¹	811.6	1,557	3,133	3,417	4,184	4,879
Reference price ²	10.650	9.170	9.150	5.050	7.000	6.000
Nbr of stocks (in thousands)	373,767	373,526	625,413	636,201	636,201	633,120
Announcement Date	4/15/21 A	4/25/22 A	5/5/23 A	5/8/24 A	5/3/25 A	6/3/26 A

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBRA PLUS	-	-	-	-	187M
REALTY INCOME CORPORATION	40.29x	15.54x	16.2x	5.2%	58.65B
UNIBAIL-RODAMCO-WESTFIELD SE	9.61x	12.64x	15.5x	5.18%	17.62B
SEGRO PLC	17.19x	24.29x	28.74x	3.35%	17.74B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.57x	17.25x	25.68x	4.82%	15.44B
KLÉPIERRE	11.5x	14.04x	16.7x	4.99%	13.08B
FEDERAL REALTY INVESTMENT TRUST	29.63x	11.46x	17.99x	3.72%	10.67B
MERLIN PROPERTIES SOCIMI, S.A.	9.89x	22.04x	29.79x	2.84%	10.63B
CAPITALAND ASCENDAS REIT	16.23x	12.49x	19.55x	5.96%	9.93B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.21x	7.28x	11.71x	5.89%	8.52B
Average	20.24x	15.23x	20.21x	4.66%	16.25B
Weighted average by Cap.	25.39x	15.76x	19.41x	4.78%