Valuation Fibocom Wireless Inc.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
19.83 ^CNY	-0.90%		-0.40%	-33.10%

06-23	Fibocom Launches Storage-Optimized FG550-EAU 5G Module With 4Gb LPDDR4x Memory	CI
06-03	Fibocom Wireless Inc. Showcases Smart Connectivity Solutions for AIoT at ElectroneX 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	15,974	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-35.15%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	15,974	15,974	15,974
Change	-	-49.91%	28.88%	5.85%	43.59%	-27.88%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	43.1x	31.7x	24.8x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.75x	2.62x	2.45x
PEG	-	-3x	0.6x	1x	-1.4x	9.48x	0.9x	0.9x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	2x	1.75x	1.72x
EV / Revenue	0x	0x	0x	0x	0x	2x	1.75x	1.72x
EV / EBITDA	0x	0x	0x	0x	0x	28.5x	22.9x	21x
EV / EBIT	0x	0x	0x	0x	0x	35.4x	26.8x	21.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.41%	1.92%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.46	0.625	0.8
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	60.9%	60.8%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,980	9,141	9,282
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	559.6	697.1	760.6
EBIT ¹	414.4	356.4	624.1	670.3	370.9	451.7	596.5	744.9
Net income ¹	401.3	364.5	563.6	668	347	431	564.9	717.7
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	19.83	19.83	19.83
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,637	-	-
Announcement Date	3/29/22 A	4/23/23 A	3/25/24 A	4/18/25 A	3/30/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIBOCOM WIRELESS INC.	43.11x	-	-	1.41%	2.36B
CISCO SYSTEMS, INC.	35.11x	7.35x	18.98x	1.45%	450B
ARISTA NETWORKS, INC.	51.58x	17.55x	36.63x	-.--%	219B
ZHONGJI INNOLIGHT CO., LTD.	36.99x	11.84x	29.45x	0.28%	181B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.64x	0.81x	14.24x	2.28%	177B
MOTOROLA SOLUTIONS, INC.	31.5x	6x	17.55x	1.14%	69.36B
LUMENTUM HOLDINGS INC.	154.47x	19.89x	58.31x	-.--%	59.36B
CIENA CORPORATION	75.11x	8.75x	40.39x	-.--%	55.34B
NOKIA OYJ	40.28x	2.06x	13.44x	1.83%	52.41B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.2x	2.84x	13.44x	3.02%	48.04B
Average	50.80x	8.57x	26.94x	1.14%	131.33B
Weighted average by Cap.	42.60x	8.97x	24.92x	1.09%