Valuation Fibocom Wireless Inc. Hong Kong S.E.

Stocks

Delayed Hong Kong S.E. 11:08:27 30/09/2026 +03			5-day change	1st Jan Change
7.160 ^HKD	+0.77%		-4.72%	-56.18%

09-08	Fibocom Wireless Completes Sale of Subsidiary to Luxshare	MT
09-04	Luxshare Precision Industry Co., Ltd. acquired Faiot Co., Ltd from Fibocom Wireless Inc., Ningbo Guangxing Enterprise Management Partnership and Ningbo Guangyi Enterprise Management Partnership.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	15,845	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-35.68%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	15,845	15,845	15,845
Change	-	-49.91%	28.88%	5.85%	43.59%	-28.47%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	45.9x	34x	27.8x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.75x	2.64x	2.53x
PEG	-	-3x	0.6x	1x	-1.4x	-20.2x	1x	1.2x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	2.01x	1.76x	1.76x
EV / Revenue	0x	0x	0x	0x	0x	2.01x	1.76x	1.76x
EV / EBITDA	0x	0x	0x	0x	0x	30.9x	24.3x	23.3x
EV / EBIT	0x	0x	0x	0x	0x	39.1x	28.7x	24.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.42%	1.93%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.43	0.58	0.71
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	65.1%	65.5%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,876	9,020	9,002
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	513.3	653.2	679
EBIT ¹	414.4	356.4	624.1	670.3	370.9	405.4	551.7	658.5
Net income ¹	401.3	364.5	563.6	668	347	386.3	522.1	634.3
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	19.72	19.72	19.72
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,638	-	-
Announcement Date	3/29/22 A	4/23/23 A	3/25/24 A	4/18/25 A	3/30/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	26.07x	5.84x	15.13x	1.59%	422B
ARISTA NETWORKS, INC.	53.2x	18.98x	38.1x	-.--%	256B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.3x	0.78x	14.1x	2.35%	173B
ZHONGJI INNOLIGHT CO., LTD.	26.3x	8.33x	20.12x	0.47%	142B
LUMENTUM HOLDINGS INC.	45.92x	13.52x	30.13x	-.--%	87.32B
MOTOROLA SOLUTIONS, INC.	32.28x	6.31x	18.27x	1.08%	73.83B
NOKIA OYJ	42.72x	2.32x	14.97x	1.66%	58.12B
GARMIN LTD.	28.98x	6.56x	21.89x	1.43%	55.97B
CIENA CORPORATION	61.19x	7.92x	35.02x	-.--%	50.33B
Average	37.33x	7.84x	23.08x	0.95%	146.48B
Weighted average by Cap.	34.33x	8.49x	22.20x	1.06%