|
Delayed
Liquidnet
11:53:02 31/03/2016 +03
|
5-day change | 1st Jan Change | ||
| 66.00 EUR | -.--% |
|
-.--% | - |
| 07-06 | Quatuor, a new player in wealth advisory in France |  |
| 04-29 | Peugeot Invest sells its stake in Immobilière Dassault for 74.7 million euros | |
Company Valuation: FFP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,075 | 2,211 | 2,519 | 1,815 | 1,881 | 1,392 | - | - |
| Change | - | -28.11% | 13.97% | -27.97% | 3.63% | -25.98% | - | - |
| Enterprise Value (EV) 1 | 4,279 | 3,161 | 2,519 | 2,366 | 2,257 | 1,869 | 1,869 | 1,585 |
| Change | - | -26.12% | -20.3% | -6.1% | -4.61% | -17.2% | 0% | -15.17% |
| P/E | 6.74x | 9.31x | 18.4x | 12.4x | 8.41x | 6.44x | 6.46x | 6.26x |
| PBR | 0.55x | 0.46x | - | 0.4x | 0.45x | 0.36x | 0.36x | 0.33x |
| PEG | - | -0.2x | -0.4x | 1.71x | 0.2x | -1.96x | -18.76x | 1.91x |
| Capitalization / Revenue | 4.76x | 6.88x | 9.3x | 7.25x | 5.19x | 5.31x | 5.31x | - |
| EV / Revenue | 6.63x | 9.84x | 9.3x | 9.46x | 6.23x | 7.13x | 7.13x | - |
| EV / EBITDA | 7.01x | 11.1x | 10.6x | 11.1x | 6.9x | 8.13x | 8.19x | - |
| EV / EBIT | 7.02x | 11.1x | 10.9x | 11.1x | 6.93x | 8.2x | 8.27x | - |
| EV / FCF | 47.9x | 12.8x | 10.1x | 6.9x | -4,037x | 8.27x | 8.33x | - |
| FCF Yield | 2.09% | 7.81% | 9.88% | 14.5% | -0.02% | 12.1% | 12% | - |
| Dividend per Share 2 | 2.65 | 2.85 | 3.25 | 3.25 | 3.25 | 3.422 | 2.952 | 1.625 |
| Rate of return | 2.14% | 3.2% | 3.21% | 4.45% | 4.29% | 6.1% | 5.26% | 2.9% |
| EPS 2 | 18.41 | 9.56 | 5.5 | 5.9 | 9.01 | 8.714 | 8.684 | 8.968 |
| Distribution rate | 14.4% | 29.8% | 59.1% | 55.1% | 36.1% | 39.3% | 34% | 18.1% |
| Net sales 1 | 645.8 | 321.4 | 271 | 250.2 | 362.3 | 262 | 262 | - |
| EBITDA 1 | 610.6 | 285.5 | 237 | 213.5 | 326.9 | 229.8 | 228.1 | - |
| EBIT 1 | 609.7 | 284.7 | 230.4 | 212.2 | 325.7 | 228 | 226 | - |
| Net income 1 | 454.5 | 237.4 | 136.6 | 146.3 | 223.5 | 211 | 209 | - |
| Net Debt 1 | 1,204 | 950.6 | - | 551 | 376 | 476.5 | 476.5 | 193 |
| Reference price 2 | 124.00 | 89.00 | 101.40 | 73.10 | 75.80 | 56.10 | 56.10 | 56.10 |
| Nbr of stocks (in thousands) | 24,798 | 24,837 | 24,846 | 24,825 | 24,811 | 24,814 | - | - |
| Announcement Date | 3/22/22 A | 3/23/23 A | 3/21/24 A | 3/21/25 A | 3/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.23x | 6.04x | 12.94x | 1.97% | 180B | |
| 15.56x | 3.73x | - | 2.28% | 169B | |
| 17.64x | 7.7x | - | 1.42% | 110B | |
| 25.31x | 13.26x | 22.75x | 3.85% | 83.31B | |
| 14.45x | 5.44x | - | 1.81% | 53.11B | |
| 12.27x | 1.89x | 5.8x | 1.2% | 49.41B | |
| 5.49x | 5.65x | 4.04x | 3.34% | 38.42B | |
| 14.66x | 5.32x | 16.58x | 1.8% | 34.17B | |
| Average | 15.83x | 6.13x | 12.42x | 2.21% | 89.72B | |
| Weighted average by Cap. | 17.54x | 6.21x | 13.58x | 2.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEUG Stock
- Stock
- Valuation FFP
Select your edition
All financial news and data tailored to specific country editions
