|
Real-time Estimate
Cboe BZX
17:01:01 27/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 109.19 USD | -0.04% |
|
+2.61% | +8.45% |
| 10-12 | Piper Sandler Adjusts Price Target on Federal Realty Investment Trust to $131 From $149 | MT |
| 10-12 | Jefferies Adjusts Federal Realty Investment Trust Price Target to $124 From $141 | MT |
Company Valuation: Federal Realty Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,604 | 8,205 | 8,411 | 9,512 | 8,696 | 9,491 | - | - |
| Change | - | -22.62% | 2.51% | 13.08% | -8.58% | 9.14% | - | - |
| Enterprise Value (EV) 1 | 14,634 | 12,595 | 12,760 | 13,862 | 13,532 | 14,461 | 14,479 | 14,629 |
| Change | - | -13.94% | 1.31% | 8.64% | -2.38% | 6.87% | 0.12% | 1.04% |
| P/E | 41.8x | 21.5x | 36.8x | 32.7x | 21.5x | 25.7x | 32.6x | 29.6x |
| PBR | 4.15x | 2.78x | 2.88x | 3.02x | 2.69x | 2.9x | 3.01x | 3.07x |
| PEG | - | 0.5x | -0.9x | 1.5x | 0.6x | -2.85x | -1.5x | 2.9x |
| Capitalization / Revenue | 11.2x | 7.65x | 7.44x | 7.92x | 6.81x | 6.96x | 6.6x | 6.32x |
| EV / Revenue | 15.4x | 11.7x | 11.3x | 11.5x | 10.6x | 10.6x | 10.1x | 9.75x |
| EV / EBITDA | 25x | 18.9x | 17.8x | 18.2x | 16.6x | 16.7x | 15.5x | 14.9x |
| EV / EBIT | 48x | 34.7x | 32.2x | 33.1x | 30.4x | 31.6x | 27.7x | 25.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.26 | 4.3 | 4.34 | 4.38 | 4.46 | 4.576 | 4.69 | 4.876 |
| Rate of return | 3.13% | 4.26% | 4.21% | 3.91% | 4.42% | 4.19% | 4.29% | 4.46% |
| EPS 2 | 3.26 | 4.71 | 2.8 | 3.42 | 4.68 | 4.258 | 3.346 | 3.688 |
| Distribution rate | 131% | 91.3% | 155% | 128% | 95.3% | 107% | 140% | 132% |
| Net sales 1 | 948.8 | 1,073 | 1,131 | 1,201 | 1,278 | 1,364 | 1,437 | 1,501 |
| EBITDA 1 | 584.8 | 665 | 718.4 | 760.9 | 813.2 | 866.1 | 932.3 | 979.4 |
| EBIT 1 | 304.8 | 362.6 | 396.6 | 418.3 | 445.3 | 457.5 | 523.1 | 569 |
| Net income 1 | 253.5 | 377.5 | 229 | 287.2 | 403 | 363.5 | 283.1 | 324.1 |
| Net Debt 1 | 4,030 | 4,389 | 4,348 | 4,350 | 4,836 | 4,970 | 4,988 | 5,138 |
| Reference price 2 | 136.32 | 101.04 | 103.05 | 111.95 | 100.80 | 109.23 | 109.23 | 109.23 |
| Nbr of stocks (in thousands) | 77,789 | 81,209 | 81,623 | 84,964 | 86,270 | 86,889 | - | - |
| Announcement Date | 2/10/22 A | 2/8/23 A | 2/12/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.65x | 10.6x | 16.7x | 4.19% | 9.49B | |
| 33.62x | 18.01x | 22.6x | 3.39% | 120B | |
| 32.47x | 14.45x | 18.56x | 4.23% | 68.82B | |
| 37.92x | 14.94x | 15.44x | 5.71% | 53.91B | |
| 17.76x | 15.04x | 17.11x | 1.16% | 37.2B | |
| 13.86x | 24.68x | 27.03x | 3.62% | 16.32B | |
| 27.52x | 10.92x | 15.02x | 4.54% | 15.86B | |
| 8.24x | 11.84x | 14.5x | 6.06% | 14.71B | |
| 18.29x | 16.26x | 23.63x | 5.26% | 14.22B | |
| 29.55x | 11.24x | 16.46x | 4.12% | 13.46B | |
| Average | 24.49x | 14.80x | 18.71x | 4.23% | 36.41B | |
| Weighted average by Cap. | 29.29x | 15.81x | 19.42x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FRT Stock
- Valuation Federal Realty Investment Trust
Select your edition
All financial news and data tailored to specific country editions
