|
Market Closed -
Nasdaq
23:00:00 22/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 26.08 USD | -4.89% |
|
+7.33% | +156.19% |
| 09-23 | Fastly, Inc. - Analyst/Investor Day | |
| 09-21 | Fastly Shares Rise After Launching New Capabilities for Securing, Scaling AI | MT |
Company Valuation: Fastly, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,165 | 989.8 | 2,328 | 1,324 | 1,521 | 4,155 | - | - |
| Change | - | -76.24% | 135.22% | -43.11% | 14.83% | 173.16% | - | - |
| Enterprise Value (EV) | 4,085 | 1,056 | 2,366 | 1,366 | 1,521 | 4,155 | 4,155 | 4,155 |
| Change | - | -74.15% | 124.1% | -42.27% | 11.33% | 173.16% | 0% | 0% |
| P/E | -18.5x | -5.22x | -17.3x | -8.28x | -12.3x | -59.3x | -72.4x | - |
| PBR | 3.64x | 1.07x | 2.42x | 1.35x | - | - | - | - |
| PEG | - | 0.3x | 0.5x | -0.8x | 0.5x | 1.3x | 4x | - |
| Capitalization / Revenue | 11.8x | 2.29x | 4.6x | 2.44x | 2.44x | 5.61x | 4.96x | 4.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.61x | 4.96x | 4.31x |
| EV / EBITDA | -0x | -0x | 0x | 0x | 0x | 29.8x | 24.2x | 16.6x |
| EV / EBIT | -0x | -0x | -0x | -0x | 0x | 44.4x | 34.2x | 25.5x |
| EV / FCF | -0x | -0x | -0x | -0x | 0x | 89.8x | 59.7x | 42.9x |
| FCF Yield | -1.76% | -9.05% | -0.46% | -2.7% | 3.01% | 1.11% | 1.67% | 2.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.92 | -1.57 | -1.03 | -1.14 | -0.83 | -0.44 | -0.36 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 354.3 | 432.7 | 506 | 543.7 | 624 | 740.7 | 836.9 | 963.7 |
| EBITDA 1 | -25.93 | -32.94 | 15.46 | 27.51 | 77.38 | 139.5 | 171.4 | 249.8 |
| EBIT 1 | -55.13 | -76.47 | -36.68 | -27.02 | 22.4 | 93.64 | 121.6 | 163.2 |
| Net income 1 | -222.7 | -190.8 | -133.1 | -158.1 | -121.7 | -72.98 | -62.75 | -10.8 |
| Net Debt | -80.15 | 66.09 | 38.07 | 41.73 | - | - | - | - |
| Reference price 2 | 35.45 | 8.19 | 17.80 | 9.44 | 10.18 | 26.08 | 26.08 | 26.08 |
| Nbr of stocks (in thousands) | 117,500 | 120,858 | 130,800 | 140,300 | 149,400 | 159,300 | - | - |
| Announcement Date | 2/16/22 A | 2/15/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -59.27x | - | - | -.--% | 4.15B | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| -131.98x | 18.41x | 102.07x | -.--% | 119B | |
| 13.62x | 1.5x | 7.9x | 3.51% | 112B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.67B | |
| 19.12x | 5.07x | 12.46x | 2.97% | 56.86B | |
| 13.5x | 1.95x | 8.26x | 5.77% | 43.61B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.86B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.55B | |
| 17.31x | 2.21x | 10.58x | 4.98% | 35.96B | |
| Average | -4.79x | 4.31x | 20.58x | 2.84% | 75.37B | |
| Weighted average by Cap. | -5.57x | 5.28x | 25.26x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSLY Stock
- Valuation Fastly, Inc.
Select your edition
All financial news and data tailored to specific country editions
