|
Market Closed -
Euronext Paris
18:55:00 21/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 141.25 EUR | +1.62% |
|
-3.52% | -47.67% |
| 09-18 | Bernstein Sees EssilorLuxottica's Governance Issues as a 'Distraction' | MT |
| 09-18 | France Opens Probe on Alleged Use of Smart Glasses in Sexual Harassment Cases | MT |
Company Valuation: EssilorLuxottica
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 82,608 | 75,236 | 81,962 | 107,377 | 124,976 | 64,917 | - | - |
| Change | - | -8.92% | 8.94% | 31.01% | 16.39% | -48.06% | - | - |
| Enterprise Value (EV) 1 | 92,306 | 82,299 | 87,821 | 118,347 | 135,826 | 74,471 | 73,386 | 72,053 |
| Change | - | -10.84% | 6.71% | 34.76% | 14.77% | -45.17% | -1.46% | -1.82% |
| P/E | 57.1x | 35x | 35.7x | 45.9x | 54.2x | 25.1x | 22.3x | 19.6x |
| PBR | 2.34x | 2.01x | 2.1x | 2.68x | 3.22x | 1.62x | 1.56x | 1.51x |
| PEG | - | 0.7x | 6.9x | 46.63x | -18.54x | 1.9x | 1.8x | 1.4x |
| Capitalization / Revenue | 4.17x | 3.07x | 3.23x | 4.05x | 4.39x | 2.14x | 1.97x | 1.82x |
| EV / Revenue | 4.66x | 3.36x | 3.46x | 4.46x | 4.77x | 2.46x | 2.23x | 2.02x |
| EV / EBITDA | 16.8x | 11.6x | 12.3x | 15.8x | 20.9x | 9.9x | 9.1x | 8.23x |
| EV / EBIT | 30.5x | 20x | 21x | 26.8x | 30.5x | 15.4x | 13.9x | 12.3x |
| EV / FCF | 33.1x | 36.4x | 26.4x | 49.3x | 48.6x | 19.3x | 17.9x | 15.9x |
| FCF Yield | 3.02% | 2.75% | 3.79% | 2.03% | 2.06% | 5.18% | 5.58% | 6.28% |
| Dividend per Share 2 | 2.51 | 3.23 | 3.95 | 3.95 | 4 | 4.102 | 4.507 | 4.951 |
| Rate of return | 1.34% | 1.91% | 2.18% | 1.68% | 1.48% | 2.9% | 3.19% | 3.5% |
| EPS 2 | 3.28 | 4.83 | 5.08 | 5.13 | 4.98 | 5.636 | 6.348 | 7.222 |
| Distribution rate | 76.5% | 66.9% | 77.8% | 77% | 80.3% | 72.8% | 71% | 68.5% |
| Net sales 1 | 19,820 | 24,494 | 25,395 | 26,508 | 28,491 | 30,302 | 32,964 | 35,644 |
| EBITDA 1 | 5,488 | 7,085 | 7,150 | 7,512 | 6,492 | 7,521 | 8,069 | 8,759 |
| EBIT 1 | 3,027 | 4,115 | 4,178 | 4,414 | 4,459 | 4,829 | 5,283 | 5,840 |
| Net income 1 | 1,463 | 2,152 | 2,289 | 2,359 | 2,315 | 2,717 | 3,063 | 3,534 |
| Net Debt 1 | 9,698 | 7,063 | 5,859 | 10,970 | 10,850 | 9,553 | 8,469 | 7,136 |
| Reference price 2 | 187.24 | 169.20 | 181.60 | 235.60 | 269.90 | 141.25 | 141.25 | 141.25 |
| Nbr of stocks (in thousands) | 441,185 | 444,659 | 451,334 | 455,759 | 463,045 | 459,592 | - | - |
| Announcement Date | 3/11/22 A | 2/23/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.61x | 2.42x | 9.76x | 2.95% | 73.26B | |
| 36.83x | 3.07x | 11.5x | 0.57% | 31.5B | |
| 137.2x | 10.47x | 50.01x | -.--% | 12.81B | |
| 16.26x | 3.06x | 9.79x | -.--% | 10.51B | |
| 24.94x | 6.27x | 17.94x | 1.11% | 2.5B | |
| 20.28x | 3.82x | 10.92x | 1.73% | 1.34B | |
| -11.47x | - | - | - | 973M | |
| 15.04x | 3.12x | 8.02x | 2.84% | 956M | |
| 26.6x | - | - | - | 892M | |
| 18.87x | 1.32x | 7.64x | 1.65% | 834M | |
| Average | 30.92x | 4.19x | 15.70x | 1.36% | 13.56B | |
| Weighted average by Cap. | 37.06x | 3.48x | 14.17x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EL Stock
- Valuation EssilorLuxottica
Select your edition
All financial news and data tailored to specific country editions
