|
Market Closed -
NYSE
23:00:03 17/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 31.14 USD | +0.26% |
|
+3.18% | +4.99% |
| 07-23 | Essential Properties Realty Trust, Inc., Q2 2026 Earnings Call, Jul 23, 2026 | |
| 07-22 | Essential Properties Realty Trust Q2 AFFO, Revenue Rise; 2026 Guidance Revised | MT |
Company Valuation: Essential Properties Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,504 | 3,341 | 3,988 | 5,484 | 5,877 | 6,735 | - | - |
| Change | - | -4.65% | 19.35% | 37.52% | 7.16% | 14.6% | - | - |
| Enterprise Value (EV) 1 | 4,619 | 4,771 | 5,619 | 7,569 | 8,337 | 9,799 | 10,105 | 10,521 |
| Change | - | 3.31% | 17.76% | 34.71% | 10.14% | 17.54% | 3.12% | 4.12% |
| P/E | 35.2x | 23.7x | 20.6x | 27.2x | 23.2x | 23.6x | 22.1x | 21.4x |
| PBR | 1.76x | 1.34x | - | 1.65x | 1.38x | 1.42x | 1.4x | 1.35x |
| PEG | - | 1.1x | 0.8x | -3.75x | 2.1x | 7.72x | 3.27x | 6.63x |
| Capitalization / Revenue | 15.2x | 11.7x | 11.1x | 12.2x | 10.5x | 10.2x | 8.74x | 7.7x |
| EV / Revenue | 20.1x | 16.7x | 15.6x | 16.8x | 14.9x | 14.9x | 13.1x | 12x |
| EV / EBITDA | 23.6x | 19x | 17.3x | 18.4x | 16.3x | 16.2x | 14.4x | 13x |
| EV / EBIT | 36.4x | 29.3x | 33.4x | 26.2x | 23.2x | 24.1x | 21x | 19.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1 | 1.075 | 1.12 | 1.16 | 1.205 | 1.266 | 1.322 | 1.378 |
| Rate of return | 3.47% | 4.58% | 4.38% | 3.71% | 4.06% | 4.07% | 4.24% | 4.43% |
| EPS 2 | 0.82 | 0.99 | 1.24 | 1.15 | 1.28 | 1.319 | 1.408 | 1.454 |
| Distribution rate | 122% | 109% | 90.3% | 101% | 94.1% | 96% | 93.9% | 94.8% |
| Net sales 1 | 230.2 | 286.5 | 359.6 | 449.6 | 561.2 | 657.1 | 770.7 | 874.1 |
| EBITDA 1 | 195.9 | 251.4 | 324.2 | 410.8 | 512.7 | 603.9 | 703.6 | 809.3 |
| EBIT 1 | 126.7 | 162.8 | 168 | 288.6 | 359.1 | 407.1 | 481.2 | 541.7 |
| Net income 1 | 95.72 | 134.1 | 190.7 | 203 | 253 | 290 | 336.8 | 377.2 |
| Net Debt 1 | 1,114 | 1,430 | 1,631 | 2,085 | 2,460 | 3,065 | 3,370 | 3,786 |
| Reference price 2 | 28.83 | 23.47 | 25.56 | 31.28 | 29.66 | 31.14 | 31.14 | 31.14 |
| Nbr of stocks (in thousands) | 121,555 | 142,368 | 156,024 | 175,332 | 198,145 | 216,273 | - | - |
| Announcement Date | 2/16/22 A | 2/15/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.55x | 14.89x | 16.2x | 4.08% | 6.72B | |
| 24.22x | 13.61x | 16.16x | 5.21% | 16.32B | |
| 8.91x | 14.3x | 18.46x | 5.9% | 7.15B | |
| 15.08x | 15.21x | 16.31x | 4.8% | 6.97B | |
| 9.23x | 17.02x | 20.5x | 7.58% | 6.35B | |
| 10.56x | 14.92x | 16.01x | 6.71% | 6.15B | |
| 8.86x | 14.18x | 18.2x | 5.62% | 6.08B | |
| 11.78x | 11.45x | 13.03x | 5.41% | 4.95B | |
| 20.1x | 10.46x | 13.01x | 6.04% | 4.69B | |
| Average | 14.70x | 14.00x | 16.43x | 5.71% | 7.26B | |
| Weighted average by Cap. | 16.10x | 14.10x | 16.56x | 5.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPRT Stock
- Valuation Essential Properties Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
