Company Valuation: Esenboga Elektrik Üretim

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 1,218 2,157 5,037 4,345 6,068
Change - 77.09% 133.53% -13.74% 39.68%
Enterprise Value (EV) 1 1,419 2,623 5,624 6,946 9,511
Change - 84.76% 114.47% 23.5% 36.92%
P/E ratio 14.9x 2.2x 9.44x 18.7x -23.2x
PBR 2.06x 0.63x 1.1x 0.65x 0.67x
PEG -0.7x 0x -0.2x -0.3x 0x
Capitalization / Revenue 8.46x 3.88x 5.22x 4.69x 5.34x
EV / Revenue 9.86x 4.72x 5.83x 7.5x 8.37x
EV / EBITDA 18.8x 10.7x 14.4x 23.4x 27x
EV / EBIT 22.3x 16.5x 20.1x 80x 210x
EV / FCF -173x -5.03x -189x 7.59x -28.5x
FCF Yield -0.58% -19.9% -0.53% 13.2% -3.51%
Dividend per Share 2 - 0.0042 0.0055 - -
Rate of return - 0.35% 0.2% - -
EPS 2 0.0448 0.5388 0.2931 0.128 -0.1439
Distribution rate - 0.78% 1.88% - -
Net sales 1 143.9 555.2 964.2 926.2 1,136
EBITDA 1 75.32 244.8 391.2 297 352.1
EBIT 1 63.68 158.7 279.3 86.87 45.22
Net income 1 81.62 980.6 533.5 231.4 -259.8
Net Debt 1 201.5 465.7 587.7 2,601 3,442
Reference price 2 0.669 1.185 2.767 2.387 3.334
Nbr of stocks (in thousands) 1,820,028 1,820,028 1,820,028 1,820,028 1,820,028
Announcement Date 2/17/21 A 2/17/22 A 3/13/23 A 3/28/24 A 3/11/25 A
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 159M
24.43x1.38x10.22x-.--% 1.36B
6.94x1x3.3x3.1% 1.06B
9.81x - - - 446M
Average 13.73x 1.19x 6.76x 1.55% 757.13M
Weighted average by Cap. 15.67x 1.21x 7.18x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ESEN Stock
  4. Valuation Esenboga Elektrik Üretim