Company Valuation: ePlus inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,507 1,320 2,093 1,608 1,967 2,402 - -
Change - -12.45% 58.58% -23.18% 22.39% 22.08% - -
Enterprise Value (EV) 1,507 1,320 2,093 1,608 1,967 2,402 2,402 2,402
Change - -12.45% 58.58% -23.18% 22.39% 22.08% 0% 0%
P/E 14.3x 10.9x 18.1x 15.1x 15x 19.1x 17.6x 17.8x
PBR - - - - - - - -
PEG - 0.8x -5.41x -2.34x 0.6x -5.65x 2.11x -20.83x
Capitalization / Revenue 0.83x 0.64x 0.94x 0.78x 0.81x 0.94x 0.9x 0.87x
EV / Revenue 0x 0x 0x 0x 0x 0.94x 0.9x 0.87x
EV / EBITDA 0x 0x 0x 0x 0x 11.4x 10.6x 10.4x
EV / EBIT 0x 0x 0x 0x 0x 14.1x 13x 13.3x
EV / FCF -0x - 0x 0x -0x 13.9x 18.1x -
FCF Yield -2.9% - 11.5% 18.4% -6.13% 7.17% 5.53% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.93 4.48 4.33 4.05 5.03 4.86 5.265 5.22
Distribution rate - - - - - - - -
Net sales 1 1,821 2,068 2,225 2,069 2,443 2,557 2,682 2,759
EBITDA 1 170 190.6 190.4 178.2 204.8 210.3 227.2 230.7
EBIT 1 147.3 166.2 158.3 141.4 166.1 170.2 185.2 181
Net income 1 105.6 119.4 115.8 108 132.6 126.1 135 135.6
Net Debt - - - - - - - -
Reference price 2 56.06 49.04 78.54 61.03 75.25 92.91 92.91 92.91
Nbr of stocks (in thousands) 26,887 26,908 26,644 26,341 26,146 25,852 - -
Announcement Date 5/25/22 A 5/24/23 A 5/22/24 A 5/22/25 A 5/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.12x - - - 2.4B
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -44.59x 8.29x 34.95x 2.14% 105.16B
Weighted average by Cap. -41.43x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ePlus inc.

Historical PBR trend

Valuation ratios - PBR - ePlus inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ePlus inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ePlus inc.

  1. Stock Market
  2. Stocks
  3. PLUS Stock
  4. Valuation ePlus inc.