Valuation EOG Resources, Inc.

Stocks

Market Closed - NYSE 23:00:03 11/09/2026 +03			5-day change	1st Jan Change
147.36 ^USD	-0.07%		+1.49%	+40.33%

09-11	Stephens Adjusts Price Target on EOG Resources to $175 From $168, Maintains Equalweight Rating	MT
09-09	EOG Resources, Inc. Presents at Barclays 40th Annual Energy-Power Conference, Sep-09-2026 09:45 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51,977	76,079	70,532	68,648	56,978	77,295	-	-
Change	-	46.37%	-7.29%	-2.67%	-17%	35.66%	-	-
Enterprise Value (EV) ¹	51,877	75,185	69,053	66,308	61,518	79,499	78,744	78,635
Change	-	44.93%	-8.16%	-3.98%	-7.22%	29.23%	-0.95%	-0.14%
P/E	11.1x	9.8x	9.3x	10.9x	11.5x	8.69x	9.77x	9.49x
PBR	2.34x	3.07x	2.5x	2.31x	1.92x	2.31x	2.08x	1.88x
PEG	-	0.1x	-5.59x	-0.8x	-0.6x	0.1x	-0.9x	3.21x
Capitalization / Revenue	2.79x	2.96x	2.92x	2.9x	2.52x	2.59x	2.84x	2.98x
EV / Revenue	2.78x	2.93x	2.86x	2.8x	2.72x	2.66x	2.89x	3.04x
EV / EBITDA	4.78x	5.14x	5.44x	5.09x	5.06x	4.63x	5.11x	5.15x
EV / EBIT	8.5x	7.54x	7.19x	8.2x	9.63x	6.67x	7.69x	8.7x
EV / FCF	9.66x	12.5x	13.5x	12.4x	13.2x	9.61x	11.6x	12.1x
FCF Yield	10.4%	8.03%	7.4%	8.09%	7.58%	10.4%	8.62%	8.26%
Dividend per Share ²	4.988	8.875	5.885	3.705	3.99	4.131	4.465	4.263
Rate of return	5.61%	6.85%	4.87%	3.02%	3.8%	2.8%	3.03%	2.89%
EPS ²	7.99	13.22	13	11.25	9.12	16.95	15.08	15.53
Distribution rate	62.4%	67.1%	45.3%	32.9%	43.8%	24.4%	29.6%	27.5%
Net sales ¹	18,642	25,702	24,186	23,698	22,632	29,840	27,243	25,900
EBITDA ¹	10,860	14,615	12,688	13,037	12,152	17,154	15,409	15,277
EBIT ¹	6,102	9,966	9,603	8,082	6,385	11,917	10,238	9,036
Net income ¹	4,664	7,759	7,594	6,403	4,980	9,009	7,567	7,363
Net Debt ¹	-100	-894	-1,479	-2,340	4,540	2,204	1,450	1,340
Reference price ²	88.83	129.52	120.95	122.58	105.01	147.36	147.36	147.36
Nbr of stocks (in thousands)	585,129	587,389	583,150	560,022	542,598	524,529	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/27/25 A	2/24/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EOG RESOURCES, INC.	8.69x	2.66x	4.63x	2.8%	77.29B
CONOCOPHILLIPS	12.97x	2.47x	5.62x	2.47%	165B
CANADIAN NATURAL RESOURCES LIMITED	12.42x	3.31x	6.34x	3.59%	103B
OCCIDENTAL PETROLEUM CORPORATION	7.55x	2.58x	4.1x	1.67%	61.44B
CENOVUS ENERGY INC.	9.94x	1.48x	4.81x	1.9%	61.01B
DEVON ENERGY CORPORATION	9.7x	2.67x	5.21x	2.21%	57.76B
DIAMONDBACK ENERGY, INC.	12.36x	3.7x	5.26x	2.13%	57.4B
WOODSIDE ENERGY GROUP LTD	12.35x	3.45x	5.21x	5.71%	44.8B
ECOPETROL S.A.	5.55x	1.63x	3.9x	4.87%	36.48B
EQT CORPORATION	12.79x	4.11x	6.1x	1.22%	33.82B
Average	10.43x	2.81x	5.12x	2.86%	69.8B
Weighted average by Cap.	10.92x	2.75x	5.26x	2.78%