|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 05-04 | Valaris Q1 Loss Narrows, Revenue Falls | MT |
| 05-04 | Earnings Flash (VAL) Valaris Posts Q1 Loss Per Share $0.24, vs. FactSet Est of Loss of $0.10 | MT |
Company Valuation: Ensco Rowan PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,700 | 5,084 | 4,998 | 3,146 | 3,507 | 5,440 | - | - |
| Change | - | 88.28% | -1.68% | -37.05% | 11.46% | 55.14% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 4,877 | 5,442 | 3,848 | 3,975 | 5,969 | 5,684 | 5,449 |
| Change | - | 84.99% | 11.57% | -29.28% | 3.29% | 50.17% | -4.79% | -4.12% |
| P/E | -1.58x | 29x | 5.87x | 8.61x | 3.6x | 22.4x | 10.8x | 7.45x |
| PBR | 2.55x | 3.94x | 2.5x | 1.4x | 1.1x | 1.74x | 1.5x | 1.05x |
| PEG | - | -0x | 0x | -0.2x | 0x | -0.3x | 0x | 0.2x |
| Capitalization / Revenue | 2.19x | 3.17x | 2.8x | 1.33x | 1.48x | 2.52x | 2.2x | 2.12x |
| EV / Revenue | 2.14x | 3.04x | 3.05x | 1.63x | 1.68x | 2.77x | 2.3x | 2.13x |
| EV / EBITDA | 34.2x | 37.9x | 38.5x | 7.93x | 6.19x | 11.5x | 7.26x | 5.75x |
| EV / EBIT | -17.7x | 130x | 102x | 10.9x | 8.33x | 16.7x | 9.17x | 6.79x |
| EV / FCF | -21.1x | -61.4x | -12.7x | -38.6x | 19.6x | -90.4x | 19x | - |
| FCF Yield | -4.74% | -1.63% | -7.88% | -2.59% | 5.1% | -1.11% | 5.26% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -22.82 | 2.33 | 11.69 | 5.14 | 13.99 | 3.503 | 7.274 | 10.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,232 | 1,602 | 1,784 | 2,363 | 2,369 | 2,155 | 2,472 | 2,564 |
| EBITDA 1 | 77 | 128.7 | 141.3 | 485.4 | 642.2 | 519.3 | 782.8 | 948 |
| EBIT 1 | -148.7 | 37.5 | 53.5 | 352.3 | 477 | 357.5 | 619.6 | 802 |
| Net income 1 | -4,500 | 176.5 | 865.4 | 373.4 | 982.8 | 243.7 | 502.9 | 659 |
| Net Debt 1 | -63.4 | -206.1 | 443.6 | 702.2 | 468.5 | 529 | 243.1 | 9 |
| Reference price 2 | 36.00 | 67.62 | 68.57 | 44.24 | 50.40 | 78.56 | 78.56 | 78.56 |
| Nbr of stocks (in thousands) | 75,000 | 75,179 | 72,895 | 71,118 | 69,577 | 69,252 | - | - |
| Announcement Date | 2/22/22 A | 2/21/23 A | 2/22/24 A | 2/19/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.48x | 5.6x | 12.57x | 4.07% | 26.73B | |
| 6.32x | 0.78x | 3.1x | 5.09% | 6.79B | |
| 27.22x | 2.73x | 8.24x | 4.8% | 6.65B | |
| 28.39x | 2.64x | 7.54x | -.--% | 5.93B | |
| 20.5x | 3.99x | 8.3x | 2.8% | 5.42B | |
| 13.83x | 0.46x | 4.16x | 3.25% | 4.72B | |
| -77.2x | 1x | 5.19x | 3.98% | 3.81B | |
| -25.37x | 1.27x | 5.87x | 2.92% | 3.49B | |
| 44.2x | 3.05x | 8.3x | 1.57% | 2.22B | |
| Average | 6.15x | 2.39x | 7.03x | 3.17% | 7.31B | |
| Weighted average by Cap. | 11.42x | 3.46x | 8.82x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VAL Stock
- 0XHI Stock
- Valuation Ensco Rowan PLC
Select your edition
All financial news and data tailored to specific country editions
