Company Valuation: Enplas Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 23,936 43,098 64,890 38,212 104,756 87,960 - -
Change - 80.06% 50.56% -41.11% 174.15% -16.03% - -
Enterprise Value (EV) 9,851 23,676 41,827 15,600 82,200 87,960 87,960 87,960
Change - 140.35% 76.66% -62.7% 426.93% 7.01% 0% 0%
P/E 9.46x 9.32x 18.8x 9.69x 19.8x 13.7x 11.1x 9.77x
PBR 0.58x 0.93x 1.25x 0.69x 1.69x 1.29x 1.17x 1.06x
PEG - 0.1x -0.7x 0.7x 0.6x 0.6x 0.5x 0.7x
Capitalization / Revenue 0.73x 1.02x 1.72x 1x 2.46x 1.73x 1.52x 1.47x
EV / Revenue 0x 0x 0x 0x 0x 1.73x 1.52x 1.47x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.3x 8.43x 7.33x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 47.5 60 60 70 90 100 122.5 120
Rate of return 1.75% 1.23% 0.82% 1.62% 0.77% 1.03% 1.26% 1.23%
EPS 2 287.1 523.9 390.1 446.5 587.9 712.5 875.1 995.6
Distribution rate 16.5% 11.5% 15.4% 15.7% 15.3% 14% 14% 12.1%
Net sales 1 32,894 42,240 37,805 38,069 42,540 50,767 57,867 60,000
EBITDA 5,965 11,063 7,030 7,704 8,554 - - -
EBIT 1 3,600 8,820 4,645 5,287 6,164 8,500 10,433 12,000
Net income 1 2,528 4,621 3,443 3,943 5,233 6,581 8,082 9,000
Net Debt -14,085 -19,422 -23,063 -22,612 -22,556 - - -
Reference price 2 2,715.00 4,885.00 7,350.00 4,325.00 11,660.00 9,730.00 9,730.00 9,730.00
Nbr of stocks (in thousands) 8,816 8,823 8,829 8,835 8,984 9,040 - -
Announcement Date 4/28/22 A 4/28/23 A 4/30/24 A 4/30/25 A 4/30/26 A - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.66x - - 1.03% 573M
21.96x12.43x18.83x0.35% 5,268B
22.44x11.01x14.92x1.12% 1,976B
39.27x16.54x24.3x0.72% 1,728B
13.4x8.16x9.85x0.05% 1,101B
5.19x3.3x3.99x0.2% 985B
90.29x16.33x62.01x-.--% 843B
-44.6x8.94x24.89x-.--% 541B
210.78x46.03x93.72x-.--% 283B
Average 41.38x 15.34x 31.56x 0.39% 1,414B
Weighted average by Cap. 28.24x 12.55x 21.82x 0.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6961 Stock
  4. Valuation Enplas Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!