Company Valuation: ENOGIA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 41.92 14.27 10.83 12.09 33.92 41.23 - -
Change - -65.96% -24.08% 11.67% 180.45% 21.54% - -
Enterprise Value (EV) 1 39.32 16.84 13.39 16.55 37.2 44.97 44.21 41.45
Change - -57.17% -20.48% 23.58% 124.8% 20.88% -1.7% -6.23%
P/E -15.7x -3.29x -4.42x -12.6x 193x 126x 16.9x 12x
PBR 4.51x 2.91x 1.38x 1.57x 4.58x 6.18x 4.58x 3.35x
PEG - -0.1x 0.1x 0.2x -2x 1.5x 0x 0.3x
Capitalization / Revenue 14.3x 4.33x 2.13x 1.51x 2.7x 2.47x 1.86x 1.65x
EV / Revenue 13.4x 5.11x 2.64x 2.06x 2.96x 2.7x 1.99x 1.66x
EV / EBITDA -14x -4.18x -9.07x 32.1x 26.1x 30.9x 13.5x 9.89x
EV / EBIT -13.6x -3.31x -4.82x -13.6x -240x -221x 28.1x 17.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -1.09 -0.39 -0.153 0.028 0.0521 0.387 0.545
Distribution rate - - - - - - - -
Net sales 1 2.94 3.296 5.074 8.016 12.56 16.68 22.17 25.03
EBITDA 1 -2.81 -4.024 -1.476 0.515 1.427 1.456 3.273 4.191
EBIT 1 -2.897 -5.093 -2.777 -1.213 -0.155 -0.2033 1.574 2.429
Net income - - - - - - - -
Net Debt 1 -2.6 2.573 2.56 4.454 3.281 3.743 2.98 0.2278
Reference price 2 10.500 3.590 1.725 1.930 5.400 6.560 6.560 6.560
Nbr of stocks (in thousands) 3,992 3,974 6,279 6,267 6,282 6,284 - -
Announcement Date 3/30/22 A 3/29/23 A 3/27/24 A 3/5/25 A 3/27/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
125.94x2.7x30.88x-.--% 47.73M
43.54x3.25x30.88x0.49% 15.37B
9.26x0.4x4.44x3.43% 4.93B
49.19x8.43x39.29x0.7% 1.97B
25.11x2.31x15.36x3.63% 766M
36.48x - - - 218M
Average 48.25x 3.42x 24.17x 1.65% 3.88B
Weighted average by Cap. 36.26x 3.05x 25.43x 1.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield