Valuation ENGIE

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 13/07/2026 +03			5-day change	1st Jan Change
27.16 ^EUR	+1.04%		-0.18%	+21.20%

07-13	More French nuclear offline as heatwave persists	RE
07-10	EUROPE POWER-Week-ahead contracts up as heatwave continues	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	66,051	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	21.5%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	120,889	122,092	124,736
Change	-	0.66%	20.43%	3.34%	32.68%	29.62%	1%	2.17%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.4x	13.6x	12.8x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.87x	1.78x	1.71x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.23x	2.26x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.86x	0.81x	0.77x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.57x	1.49x	1.46x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	8.06x	7.51x	7.36x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.5x	11.7x	11.5x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.6x	24.2x	33.7x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.38%	4.13%	2.97%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.12%	5.34%	5.61%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	27.16	27.16	27.16
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22 A	2/21/23 A	2/22/24 A	2/27/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENGIE	14.24x	1.56x	8.01x	5.17%	74.73B
NATIONAL GRID PLC	13.7x	5.69x	12.27x	4.04%	81.86B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.29x	17.08x	1.65%	81.43B
SEMPRA	18.39x	7.1x	14.83x	2.79%	61.58B
EON SE	17.2x	1.19x	9.84x	3.11%	56.67B
RWE AG	22.56x	2.52x	9.4x	2.34%	45.31B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.55x	5.13x	13.29x	3.32%	40.14B
ACWA POWER COMPANY	62.89x	21.25x	36.92x	0.29%	38.83B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.66x	5.07x	9.87x	4.41%	37.98B
AMEREN CORPORATION	21.03x	5.79x	13.25x	2.66%	31.26B
Average	24.23x	6.16x	14.48x	2.98%	54.98B
Weighted average by Cap.	23.30x	5.67x	13.91x	3.09%