Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,841,560 -
Change - 139.21% 590.47% 169.66% -8.03% -9.97% -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 2,044,434 2,019,163
Change - 133.42% 587.07% 192.94% 12.42% -31.83% -1.24%
P/E -2.34x -6.84x - 8.17x 8.54x 886x -
PBR - - - - - - -
PEG - 0.4x - - -0.7x -8.9x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.57x 0.49x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.63x 0.54x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 4.35x 3.58x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 7.04x 5.51x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 2.374 -
Distribution rate - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,245,268 3,732,383
EBITDA 1 5,162 6,114 163,527 207,252 571,975 469,928 563,684
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 290,609 366,488
Net income -21,344 -17,468 - 272,128 - - -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 202,874 177,603
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 2,103.00 2,103.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 -
Announcement Date 3/10/22 A 3/10/23 A 3/11/24 A 3/7/25 A 3/6/26 A - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.16x6.02x44.06x0.19% 282B
21.42x9.08x14.95x2.89% 179B
20.69x4.27x11.59x3.51% 160B
13.74x1.96x6.87x5.21% 115B
20.81x5.9x13.03x3.28% 104B
18.33x5.61x11.19x3.54% 96.46B
22x3.31x13.02x0.64% 95.41B
20.11x5.18x12.44x3.01% 69.79B
18.89x6.31x13.51x3.93% 59.82B
Average 21.13x 5.29x 15.63x 2.91% 129.06B
Weighted average by Cap. 23.18x 5.54x 19.88x 2.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. EDN Stock
  5. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!