Valuation Empire Petroleum Corporation

Stocks

Delayed NYSE 17:02:21 01/10/2026 +03			5-day change	1st Jan Change
2.320 ^USD	+1.75%		+2.65%	-23.68%

09-10	Empire Petroleum Corporation announced that it has received $3.25 million in funding from Petroleum Independent and Exploration Corporation	CI
09-04	Empire Petroleum Files $350 Million Mixed Shelf	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.708	238.2	271.8	265.2	255.6	106
Change	-	2,353.67%	14.1%	-2.41%	-3.63%	-58.54%
Enterprise Value (EV) ¹	19.2	244	267.8	264.1	265.2	121.1
Change	-	1,171.3%	9.76%	-1.39%	0.43%	-54.32%
P/E	-0.53x	-9.49x	41x	-20x	-14.1x	-1.43x
PBR	-0.53x	22.1x	11.7x	8.02x	4.08x	-23x
PEG	-	0.2x	-0x	0x	7.75x	-0x
Capitalization / Revenue	1.72x	9.03x	5.1x	6.61x	5.8x	3.1x
EV / Revenue	3.4x	9.25x	5.03x	6.58x	6.02x	3.54x
EV / EBITDA	-3.97x	75.2x	20.6x	-42.1x	-110x	-16.6x
EV / EBIT	-2.15x	-516x	30.5x	-23.8x	-19.4x	-1.7x
EV / FCF	7.36x	-17.4x	87.3x	-32.6x	-5.28x	5.65x
FCF Yield	13.6%	-5.73%	1.14%	-3.07%	-18.9%	17.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.966	-1.272	0.3	-0.55	-0.54	-2.12
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.643	26.39	53.27	40.14	44.04	34.2
EBITDA ¹	-4.839	3.243	13.03	-6.268	-2.402	-7.292
EBIT ¹	-8.912	-0.4734	8.784	-11.12	-13.67	-71.32
Net income ¹	-16.84	-18.61	7.084	-12.47	-16.2	-72.07
Net Debt ¹	9.487	5.829	-3.94	-1.114	9.629	15.19
Reference price ²	1.560	12.070	12.300	10.990	7.600	3.040
Nbr of stocks (in thousands)	6,223	19,735	22,096	24,133	33,632	34,856
Announcement Date	3/31/21 A	3/31/22 A	3/31/23 A	3/28/24 A	3/27/25 A	3/13/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EMPIRE PETROLEUM CORPORATION	-	-	-	-	94.85M
CONOCOPHILLIPS	11.8x	2.31x	5.11x	2.71%	150B
CANADIAN NATURAL RESOURCES LIMITED	11.89x	3.16x	6.14x	3.72%	97.19B
EOG RESOURCES, INC.	8.15x	2.46x	4.3x	3%	72.26B
ADNOC GAS PLC	18.3x	4.13x	10.96x	5.35%	69.76B
CENOVUS ENERGY INC.	9.54x	1.42x	4.64x	1.97%	57.47B
OCCIDENTAL PETROLEUM CORPORATION	6.86x	2.36x	3.73x	1.85%	55.3B
DEVON ENERGY CORPORATION	8.78x	2.42x	4.79x	2.41%	52.94B
DIAMONDBACK ENERGY, INC.	11.11x	3.31x	4.72x	2.37%	51.47B
WOODSIDE ENERGY GROUP LTD	12.03x	3.24x	4.9x	6.25%	42.15B
Average	10.94x	2.76x	5.48x	3.29%	64.9B
Weighted average by Cap.	11.20x	2.72x	5.57x	3.22%