Valuation EMCOR Group, Inc.

Stocks

Real-time Estimate Cboe BZX 20:00:23 01/10/2026 +03			5-day change	1st Jan Change
761.50 ^USD	+0.93%		+1.93%	+25.29%

09-17	EMCOR Group, Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-17-2026 07:45 AM
08-10	Cantor Fitzgerald Adjusts EMCOR PT to $1,047 From $1,123, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,799	7,058	10,135	20,880	27,387	33,280	-	-
Change	-	3.81%	43.59%	106.03%	31.16%	21.52%	-	-
Enterprise Value (EV) ¹	6,240	7,058	9,350	19,541	26,275	31,917	31,069	30,142
Change	-	13.12%	32.47%	108.98%	34.46%	21.47%	-2.66%	-2.98%
P/E	18x	18.3x	16.2x	21.1x	21.7x	23x	20.4x	16.2x
PBR	-	-	4.1x	-	7.49x	7.7x	6.81x	5.63x
PEG	-	1.2x	0.3x	0.3x	0.7x	1.4x	1.6x	0.6x
Capitalization / Revenue	0.69x	0.64x	0.81x	1.43x	1.61x	1.64x	1.49x	1.37x
EV / Revenue	0.63x	0.64x	0.74x	1.34x	1.55x	1.57x	1.39x	1.24x
EV / EBITDA	9.7x	10.5x	9.38x	13.2x	14.8x	14.5x	12.8x	11.5x
EV / EBIT	11.8x	12.5x	10.6x	14.5x	16.5x	16.2x	14.2x	12x
EV / FCF	22.1x	15.7x	11.4x	14.7x	22.1x	22.5x	18.8x	14.7x
FCF Yield	4.53%	6.36%	8.78%	6.82%	4.53%	4.45%	5.31%	6.79%
Dividend per Share ²	0.52	0.54	0.69	0.93	1	1.512	1.608	1.967
Rate of return	0.41%	0.36%	0.32%	0.2%	0.16%	0.2%	0.21%	0.26%
EPS ²	7.06	8.1	13.31	21.52	28.19	32.75	37.04	46.58
Distribution rate	7.37%	6.67%	5.18%	4.32%	3.55%	4.62%	4.34%	4.22%
Net sales ¹	9,904	11,076	12,583	14,566	16,986	20,320	22,326	24,239
EBITDA ¹	643.2	673.5	997.1	1,479	1,775	2,202	2,428	2,618
EBIT ¹	530.8	564.9	878.1	1,345	1,589	1,974	2,192	2,522
Net income ¹	383.5	406.1	633	1,007	1,273	1,458	1,613	1,891
Net Debt ¹	-559.7	-	-784.4	-1,340	-1,112	-1,363	-2,211	-3,138
Reference price ²	127.39	148.11	215.43	453.90	611.79	754.49	754.49	754.49
Nbr of stocks (in thousands)	53,374	47,655	47,044	46,002	44,766	44,110	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/28/24 A	2/26/25 A	2/26/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	28.01x	1.86x	15.08x	2.15%	48.51B
Weighted average by Cap.	31.63x	2.11x	16.71x	1.85%