Valuation Edwards Lifesciences Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:03 31/07/2026 +03			5-day change	1st Jan Change
86.07 ^USD	-0.98%		+4.16%	+0.96%

07-29	Edwards Lifesciences Insider Sold Shares Worth $818,958, According to a Recent SEC Filing	MT
07-28	UBS Upgrades Edwards Lifesciences to Buy From Neutral, Adjusts Price Target to $110 From $90	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	49,559	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	0.18%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	46,063	44,550	42,784
Change	-	-42.99%	-1.65%	-10.87%	13.8%	0.48%	-3.29%	-3.96%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	34x	26.1x	23.2x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.72x	4.09x	3.8x
PEG	-	12.14x	-5.79x	0x	-0.6x	0.9x	0.9x	1.8x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.33x	6.67x	6.06x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	6.81x	6x	5.23x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	21.6x	18.7x	15.9x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	23.4x	20.1x	17.2x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	54.3x	27.7x	23.5x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.84%	3.61%	4.25%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.531	3.303	3.718
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,759	7,429	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,383	2,687
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,971	2,212	2,484
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,435	1,895	2,120
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,496	-5,010	-6,776
Reference price ²	129.55	74.61	76.25	74.03	85.25	86.07	86.07	86.07
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	575,800	-	-
Announcement Date	1/26/22 A	1/31/23 A	2/6/24 A	2/11/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	34.01x	6.81x	21.56x	-.--%	49.56B
THERMO FISHER SCIENTIFIC, INC.	28.64x	5.12x	19.64x	0.32%	213B
DANAHER CORPORATION	32.54x	5.97x	18.9x	0.75%	137B
INTUITIVE SURGICAL, INC.	38.77x	10.04x	22.2x	-.--%	125B
BOSTON SCIENTIFIC CORPORATION	17.36x	3.69x	11.98x	-.--%	69.46B
SIEMENS HEALTHINEERS AG	19.02x	2.23x	11.28x	2.68%	47.2B
AGILENT TECHNOLOGIES, INC.	26.91x	5.36x	18.3x	0.74%	39.08B
WATERS CORPORATION	45.73x	6.38x	19.6x	-.--%	37.05B
GE HEALTHCARE TECHNOLOGIES INC.	14.61x	1.69x	9.45x	0.23%	30.72B
ILLUMINA, INC.	42.65x	6.78x	23.98x	-.--%	31.03B
Average	30.02x	5.41x	17.69x	0.47%	77.94B
Weighted average by Cap.	30.43x	5.87x	18.56x	0.43%