Valuation Edwards Lifesciences Corporation

Stocks

Market Closed - NYSE 23:00:03 21/08/2026 +03			5-day change	1st Jan Change
89.79 ^USD	-0.04%		-1.98%	+5.33%

08-21	Argus Adjusts Price Target on Edwards Lifesciences to $115 From $105, Maintains Buy Rating	MT
08-17	Becton Dickinson Names Gary Sorsher as Chief Quality Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	51,755	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	4.62%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	48,124	46,560	44,744
Change	-	-42.99%	-1.65%	-10.87%	13.8%	4.98%	-3.25%	-3.9%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	35.5x	27.2x	24.2x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.88x	4.25x	3.94x
PEG	-	12.14x	-5.79x	0x	-0.6x	0.9x	0.9x	1.9x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.66x	6.97x	6.33x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	7.12x	6.27x	5.47x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	22.5x	19.5x	16.7x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	24.4x	21.1x	18x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	56.7x	28.9x	24.6x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.76%	3.46%	4.06%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.531	3.304	3.718
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,759	7,429	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,384	2,687
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,971	2,212	2,484
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,435	1,897	2,121
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,631	-5,195	-7,011
Reference price ²	129.55	74.61	76.25	74.03	85.25	89.79	89.79	89.79
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	576,400	-	-
Announcement Date	1/26/22 A	1/31/23 A	2/6/24 A	2/11/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	35.48x	7.12x	22.52x	-.--%	51.75B
THERMO FISHER SCIENTIFIC, INC.	31.34x	5.52x	21.17x	0.29%	233B
DANAHER CORPORATION	36.92x	6.61x	20.97x	0.65%	154B
INTUITIVE SURGICAL, INC.	41.55x	10.81x	23.9x	-.--%	134B
BOSTON SCIENTIFIC CORPORATION	18.8x	3.82x	12.41x	-.--%	73B
SIEMENS HEALTHINEERS AG	19.92x	2.38x	11.91x	2.56%	52.24B
AGILENT TECHNOLOGIES, INC.	30.92x	6.16x	21.06x	0.65%	44.91B
WATERS CORPORATION	71.9x	6.86x	20.86x	-.--%	40.35B
GE HEALTHCARE TECHNOLOGIES INC.	16.02x	1.83x	10.25x	0.21%	33.8B
RESMED, INC.	20.1x	5.58x	14.4x	1.15%	33.4B
Average	32.29x	5.67x	17.94x	0.55%	84.98B
Weighted average by Cap.	33.28x	6.26x	19.60x	0.44%