|
Delayed
BURSA MALAYSIA
07:23:21 20/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.1300 MYR | +4.00% |
|
-3.70% | -40.91% |
| 07-30 | Econpile Unit Bags MYR40 Million Subcontract for Kuala Lumpur Project | MT |
| 06-30 | BIMB Securities Upgrades Econpile Holdings to Buy from Hold; Price Target is MYR0.16 | MT |
Company Valuation: Econpile Holdings
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 581.2 | 283.5 | 262.2 | 645 | 496.1 | 177.2 | - | - |
| Change | - | -51.22% | -7.5% | 145.95% | -23.08% | -64.29% | - | - |
| Enterprise Value (EV) | 581.2 | 283.5 | 262.2 | 645 | 496.1 | 177.2 | 177.2 | 177.2 |
| Change | - | -51.22% | -7.5% | 145.95% | -23.08% | -64.29% | 0% | 0% |
| P/E | 51.3x | -6.97x | -16.7x | -25.6x | 389x | 91.2x | 44.2x | 13.8x |
| PBR | 1.28x | 0.7x | 0.69x | 1.82x | 1.38x | 0.49x | 0.48x | 0.47x |
| PEG | - | 0x | 0.3x | -0.4x | -4x | 1.7x | 0x | 0x |
| Capitalization / Revenue | 1.38x | 0.76x | 0.7x | 1.54x | 1.73x | 0.45x | 0.42x | 0.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.45x | 0.42x | 0.41x |
| EV / EBITDA | 0x | -0x | -0x | -0x | 0x | 11.7x | 8.95x | 6.43x |
| EV / EBIT | 0x | -0x | -0x | -0x | 0x | 23.2x | 16.6x | 9.99x |
| EV / FCF | -0x | - | - | 0x | 0x | 2.88x | 6.49x | 16x |
| FCF Yield | -1.88% | - | - | 2.6% | 2.52% | 34.7% | 15.4% | 6.26% |
| Dividend per Share 2 | - | - | - | - | - | 0.005 | 0.01 | 0.005 |
| Rate of return | - | - | - | - | - | 4% | 8% | 4% |
| EPS 2 | 0.008 | -0.0287 | -0.0111 | -0.0178 | 0.0009 | 0.00137 | 0.00283 | 0.00907 |
| Distribution rate | - | - | - | - | - | 365% | 353% | 55.1% |
| Net sales 1 | 420.4 | 373.4 | 376 | 417.6 | 286 | 395 | 421.5 | 432.7 |
| EBITDA 1 | 40.05 | -10.43 | -1.053 | -10.02 | 15.61 | 15.1 | 19.8 | 27.55 |
| EBIT 1 | 17.19 | -27.8 | -9.297 | -15.09 | 10.38 | 7.633 | 10.7 | 17.73 |
| Net income 1 | 11.04 | -40.74 | -15.68 | -25.24 | 1.234 | 3.283 | 6.23 | 11.63 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.4100 | 0.2000 | 0.1850 | 0.4550 | 0.3500 | 0.1250 | 0.1250 | 0.1250 |
| Nbr of stocks (in thousands) | 1,417,500 | 1,417,500 | 1,417,500 | 1,417,500 | 1,417,500 | 1,417,500 | - | - |
| Announcement Date | 9/29/21 A | 8/29/22 A | 8/29/23 A | 8/29/24 A | 8/29/25 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 91.24x | - | - | 4% | 43.67M | |
| 59.13x | 2.69x | 25.74x | 0.06% | 102B | |
| 13.25x | 1.12x | 6.12x | 4.42% | 77.75B | |
| 35x | 4.41x | 23.92x | 0.19% | 59.59B | |
| 26.98x | 2.07x | 20.3x | 1.12% | 58B | |
| 56.81x | 4.52x | 28.56x | 1.58% | 46.32B | |
| 29.54x | 0.73x | 12.05x | 2.1% | 37.28B | |
| 24.6x | 1.68x | 15.52x | 0.19% | 35.54B | |
| 24.85x | 0.51x | 8.03x | 2.37% | 34.37B | |
| 4.49x | 0.3x | 5.98x | 6.27% | 27.07B | |
| Average | 36.59x | 2.00x | 16.25x | 2.23% | 47.78B | |
| Weighted average by Cap. | 34.09x | 2.23x | 17.71x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5253 Stock
- Valuation Econpile Holdings
Select your edition
All financial news and data tailored to specific country editions
