|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.060 USD | -2.75% |
|
+4.95% | -38.37% |
| 07-17 | ECARX Increases Size of Convertible Notes Offering to $130 Million | MT |
| 06-22 | ECARX to Acquire Full Flyme Software Business Portfolio for About $266 Million in Cash | MT |
Company Valuation: ECARX Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,696 | 1,066 | 724 | 601.6 | 415.4 | - | - |
| Change | - | -60.45% | -32.09% | -16.9% | -30.96% | - | - |
| Enterprise Value (EV) 1 | 2,696 | 1,066 | 907.5 | 892.6 | 684.1 | 619 | 559.6 |
| Change | - | -60.45% | -14.88% | -1.64% | -23.36% | -9.51% | -9.59% |
| P/E | -6.95x | -8.1x | -5.55x | -9.05x | 218x | 7.99x | 4.79x |
| PBR | - | -8.34x | -2.96x | -2.01x | -1.33x | -1.63x | -2.11x |
| PEG | - | 0.1x | 2.16x | 0.2x | -2x | 0x | 0.1x |
| Capitalization / Revenue | - | 1.62x | 0.95x | 0.71x | 0.37x | 0.3x | 0.24x |
| EV / Revenue | - | 1.62x | 1.19x | 1.05x | 0.6x | 0.45x | 0.33x |
| EV / EBITDA | - | -8.55x | -11.2x | -62x | 12.8x | 6.23x | 3.85x |
| EV / EBIT | - | -8.24x | -7.51x | -16.3x | 29.3x | 9.63x | 5.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.39 | -0.38 | -0.19 | 0.005 | 0.1365 | 0.2275 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 657.1 | 761.9 | 847.9 | 1,136 | 1,379 | 1,704 |
| EBITDA 1 | - | -124.7 | -81 | -14.4 | 53.28 | 99.42 | 145.4 |
| EBIT 1 | - | -129.4 | -120.9 | -54.7 | 23.35 | 64.3 | 96.49 |
| Net income 1 | -223.2 | -132.6 | -127.7 | -66 | 2.188 | 51 | 86.26 |
| Net Debt 1 | - | - | 183.5 | 291 | 268.8 | 203.7 | 144.3 |
| Reference price 2 | 7.990 | 3.160 | 2.110 | 1.720 | 1.090 | 1.090 | 1.090 |
| Nbr of stocks (in thousands) | 337,395 | 337,395 | 343,130 | 349,792 | 381,060 | - | - |
| Announcement Date | 4/24/23 A | 2/28/24 A | 3/11/25 A | 2/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 218x | 0.6x | 12.84x | -.--% | 415M | |
| -57.39x | 51.38x | -793.87x | - | 46B | |
| 16.36x | 0.99x | 10.55x | 1.75% | 18.6B | |
| 36.92x | 1.02x | 22.94x | 0.31% | 14.21B | |
| -1.62x | 2.66x | 10.98x | -.--% | 6.72B | |
| 37.53x | 4.29x | 25.53x | 1.82% | 3.2B | |
| 32.63x | - | - | 0.28% | 2.67B | |
| Average | 40.35x | 10.16x | -118.50x | 0.69% | 13.11B | |
| Weighted average by Cap. | -16.61x | 27.24x | -402.05x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECX Stock
- Valuation ECARX Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
