|
Real-time Estimate
Cboe BZX
20:42:40 13/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 103.76 USD | +1.42% |
|
-5.93% | +18.96% |
| 12:26pm | Citigroup Adjusts Price Target on eBay to $130 From $127, Keeps Buy Rating | MT |
| 08-12 | Daiwa Securities Adjusts Price Target on eBay to $118 From $114, Keeps Neutral Rating | MT |
Company Valuation: eBay Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,629 | 22,504 | 22,639 | 29,674 | 39,369 | 45,528 | - | - |
| Change | - | -45.94% | 0.6% | 31.08% | 32.67% | 15.64% | - | - |
| Enterprise Value (EV) 1 | 49,332 | 29,221 | 28,377 | 34,666 | 43,196 | 50,363 | 50,071 | 49,755 |
| Change | - | -40.77% | -2.89% | 22.16% | 24.61% | 16.59% | -0.58% | -0.63% |
| P/E | 175x | -18.3x | 8.4x | 15.7x | 20.1x | 23.2x | 20.2x | 17.6x |
| PBR | 4.04x | 4.34x | 3.53x | 5.66x | 8.47x | 10.4x | 9.47x | 8.24x |
| PEG | - | 0x | -0x | -0.7x | 2x | 13.05x | 1.4x | 1.2x |
| Capitalization / Revenue | 4x | 2.3x | 2.24x | 2.89x | 3.55x | 3.64x | 3.43x | 3.24x |
| EV / Revenue | 4.73x | 2.98x | 2.81x | 3.37x | 3.89x | 4.03x | 3.77x | 3.54x |
| EV / EBITDA | 12.4x | 8.64x | 8.94x | 10.8x | 12.4x | 13.4x | 12.4x | 11.2x |
| EV / EBIT | 14.2x | 9.94x | 10.2x | 12x | 14x | 14.8x | 13.8x | 12.5x |
| EV / FCF | 22.3x | 13.4x | 14.4x | 17.7x | 29.1x | 18.2x | 17.2x | 15.5x |
| FCF Yield | 4.49% | 7.45% | 6.96% | 5.64% | 3.44% | 5.5% | 5.8% | 6.47% |
| Dividend per Share 2 | 0.72 | 0.88 | 1 | 1.08 | 1.16 | 1.231 | 1.297 | 1.395 |
| Rate of return | 1.08% | 2.12% | 2.29% | 1.74% | 1.33% | 1.2% | 1.27% | 1.36% |
| EPS 2 | 0.38 | -2.27 | 5.19 | 3.94 | 4.34 | 4.417 | 5.062 | 5.812 |
| Distribution rate | 189% | -38.8% | 19.3% | 27.4% | 26.7% | 27.9% | 25.6% | 24% |
| Net sales 1 | 10,420 | 9,795 | 10,112 | 10,283 | 11,100 | 12,502 | 13,288 | 14,073 |
| EBITDA 1 | 3,981 | 3,381 | 3,175 | 3,216 | 3,492 | 3,763 | 4,040 | 4,447 |
| EBIT 1 | 3,479 | 2,939 | 2,772 | 2,892 | 3,085 | 3,407 | 3,628 | 3,991 |
| Net income 1 | 252 | -1,269 | 2,767 | 1,975 | 2,031 | 2,008 | 2,244 | 2,524 |
| Net Debt 1 | 7,703 | 6,717 | 5,738 | 4,992 | 3,827 | 4,835 | 4,543 | 4,227 |
| Reference price 2 | 66.50 | 41.47 | 43.62 | 61.95 | 87.10 | 102.31 | 102.31 | 102.31 |
| Nbr of stocks (in thousands) | 626,004 | 542,659 | 519,000 | 479,000 | 452,000 | 445,000 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/27/24 A | 2/26/25 A | 2/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.16x | 4.03x | 13.4x | 1.2% | 45.53B | |
| 21.47x | 1.55x | 10.97x | 0.87% | 286B | |
| 93.44x | 12.3x | 66.24x | -.--% | 194B | |
| 9.45x | 0.81x | 3.63x | -.--% | 127B | |
| 47.69x | 1.91x | 19.65x | -.--% | 92.69B | |
| -46.35x | 0.97x | 53.31x | -.--% | 72.08B | |
| 18.33x | 4.82x | 11.69x | - | 26.84B | |
| 5.34x | 0.21x | 2.17x | 4.16% | 6.94B | |
| 34.84x | 4.69x | 21.48x | -.--% | 6.81B | |
| 20.71x | 6.45x | 11.37x | 2.88% | 5.69B | |
| Average | 22.81x | 3.77x | 21.39x | 1.01% | 86.25B | |
| Weighted average by Cap. | 32.97x | 4.12x | 26.93x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EBAY Stock
- Valuation eBay Inc.
Select your edition
All financial news and data tailored to specific country editions
