|
Market Closed -
NYSE
23:00:03 02/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 390.85 USD | +0.04% |
|
-4.48% | +22.71% |
| 09-02 | Eaton Expands Manufacturing Capacity with New Facility in North Little Rock, Arkansas | CI |
| 09-02 | Eaton to Invest $242 Million to Expand US Manufacturing Footprint | MT |
Company Valuation: Eaton Corporation plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,886 | 62,419 | 96,159 | 131,155 | 123,709 | 151,806 | - | - |
| Change | - | -9.39% | 54.05% | 36.39% | -5.68% | 22.71% | - | - |
| Enterprise Value (EV) 1 | 76,897 | 70,519 | 102,819 | 138,227 | 132,801 | 169,767 | 167,758 | 163,842 |
| Change | - | -8.29% | 45.8% | 34.44% | -3.93% | 27.84% | -1.18% | -2.33% |
| P/E | 32.4x | 25.6x | 30x | 34.9x | 30.5x | 34.7x | 26.8x | 22.6x |
| PBR | 4.2x | 3.68x | 5.05x | 7.17x | 6.36x | 6.82x | 5.94x | 5.36x |
| PEG | - | 1.7x | 1x | 1.9x | 3.05x | 4.49x | 0.9x | 1.2x |
| Capitalization / Revenue | 3.51x | 3.01x | 4.15x | 5.27x | 4.51x | 4.63x | 4.15x | 3.8x |
| EV / Revenue | 3.92x | 3.4x | 4.43x | 5.56x | 4.84x | 5.18x | 4.59x | 4.1x |
| EV / EBITDA | 22.7x | 17x | 20.9x | 23.9x | 20.3x | 22x | 18.7x | 16.1x |
| EV / EBIT | 31.2x | 22.1x | 25.7x | 28.4x | 24x | 25.5x | 21.6x | 18.7x |
| EV / FCF | 48.4x | 36.4x | 35.9x | 39.3x | 37.4x | 44.3x | 32.1x | 25.2x |
| FCF Yield | 2.07% | 2.74% | 2.79% | 2.55% | 2.68% | 2.25% | 3.12% | 3.97% |
| Dividend per Share 2 | 3.04 | 3.24 | 3.44 | 3.76 | 4.16 | 4.29 | 4.633 | 5.199 |
| Rate of return | 1.76% | 2.06% | 1.43% | 1.13% | 1.31% | 1.1% | 1.19% | 1.33% |
| EPS 2 | 5.34 | 6.14 | 8.02 | 9.5 | 10.45 | 11.26 | 14.58 | 17.26 |
| Distribution rate | 56.9% | 52.8% | 42.9% | 39.6% | 39.8% | 38.1% | 31.8% | 30.1% |
| Net sales 1 | 19,628 | 20,752 | 23,196 | 24,878 | 27,448 | 32,773 | 36,541 | 39,986 |
| EBITDA 1 | 3,385 | 4,152 | 4,922 | 5,791 | 6,531 | 7,700 | 8,981 | 10,202 |
| EBIT 1 | 2,463 | 3,198 | 3,996 | 4,870 | 5,525 | 6,667 | 7,778 | 8,780 |
| Net income 1 | 2,144 | 2,462 | 3,218 | 3,794 | 4,087 | 4,352 | 5,610 | 6,640 |
| Net Debt 1 | 8,011 | 8,100 | 6,660 | 7,072 | 9,092 | 17,960 | 15,952 | 12,036 |
| Reference price 2 | 172.82 | 156.95 | 240.82 | 331.87 | 318.51 | 390.85 | 390.85 | 390.85 |
| Nbr of stocks (in thousands) | 398,600 | 397,700 | 399,300 | 395,200 | 388,400 | 388,400 | - | - |
| Announcement Date | 2/4/22 A | 2/8/23 A | 2/1/24 A | 1/31/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ETN Stock
- Valuation Eaton Corporation plc
Select your edition
All financial news and data tailored to specific country editions
