Valuation Eastern & Oriental

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 11:50:02 17/07/2026 +03			5-day change	1st Jan Change
0.7350 ^MYR	-0.68%		+2.08%	-

06-26	Eastern & Oriental Seeks Share Buyback, Transactions Authority Renewal	MT
05-26	Eastern & Oriental Berhad Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	858.8	761.9	471.1	2,096	2,129	1,832	-	-
Change	-	-11.29%	-38.16%	344.95%	1.55%	-13.92%	-	-
Enterprise Value (EV)	1,657	761.9	471.1	2,096	2,129	1,832	1,832	1,832
Change	-	-54.03%	-38.16%	344.95%	1.55%	-13.92%	0%	0%
P/E	-11.7x	11.8x	18.1x	22.1x	12.9x	7.75x	6.74x	5.09x
PBR	0.52x	0.43x	0.26x	0.97x	0.92x	0.66x	0.53x	0.5x
PEG	-	-0x	-0.3x	0x	0.3x	0.2x	3.09x	0.2x
Capitalization / Revenue	2.82x	5.42x	1.48x	4.96x	2.87x	1.94x	1.74x	1.39x
EV / Revenue	0x	0x	0x	0x	0x	2.03x	1.74x	1.39x
EV / EBITDA	0x	0x	0x	0x	0x	4.9x	4.61x	3.75x
EV / EBIT	-0x	0x	0x	0x	0x	5.24x	4.92x	3.94x
EV / FCF	-0x	-	-	-	-	-46.3x	41.6x	22.6x
FCF Yield	-2.57%	-	-	-	-	-16.8%	2.4%	4.42%
Dividend per Share ²	-	-	-	-	0.01	0.01	0.0195	0.0267
Rate of return	-	-	-	-	1.17%	1.48%	2.65%	3.63%
EPS ²	-0.0512	0.0445	0.0177	0.0476	0.0664	0.0871	0.109	0.1443
Distribution rate	-	-	-	-	15.1%	11.5%	17.9%	18.5%
Net sales ¹	304.7	140.5	318.1	422.8	741.1	867.6	1,055	1,319
EBITDA ¹	12.84	132	104	234.7	235.4	312.8	397.1	489.1
EBIT ¹	-9.596	113.4	81.79	214.4	212.2	290.4	372.6	465.5
Net income ¹	-73.24	64.07	44.54	133.6	168.6	221.2	267.8	363.8
Net Debt	798.5	-	-	-	-	-	-	-
Reference price ²	0.6000	0.5250	0.3200	1.0500	0.8550	0.7350	0.7350	0.7350
Nbr of stocks (in thousands)	1,431,349	1,451,146	1,472,172	1,996,320	2,489,736	2,492,943	-	-
Announcement Date	5/28/21 A	5/25/22 A	5/31/23 A	5/28/24 A	5/28/25 A	5/26/26 A	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EASTERN & ORIENTAL	6.89x	-	-	2.27%	447M
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.41x	3.2%	45.06B
CHINA RESOURCES LAND LIMITED	8.7x	1.49x	7.68x	4.07%	30.67B
MITSUBISHI ESTATE CO., LTD.	20.6x	4.23x	17.36x	1.22%	30.47B
EMAAR PROPERTIES	5.57x	0.61x	1.26x	8.96%	26.85B
MITSUI FUDOSAN CO., LTD.	14.22x	3.1x	14.85x	2.47%	25.48B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.33x	1.41%	21.41B
CK ASSET HOLDINGS LIMITED	8.95x	2.31x	7.1x	4.07%	21.11B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.17x	1.64x	14.26x	3.72%	18.66B
Average	11.79x	3.15x	11.78x	3.49%	24.46B
Weighted average by Cap.	12.83x	3.28x	11.78x	3.62%