Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 19,480 -
Change - - 27.56% 70.01% -
Enterprise Value (EV) 5,057 8,983 11,458 19,480 19,480
Change - - 27.56% 70.01% 0%
P/E 13.9x -170x -118x 271x 129x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 8.96x 8.14x
EV / Revenue - - 0x 8.96x 8.14x
EV / EBITDA - - 0x 130x 125x
EV / EBIT - - -0x 180x 92.8x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 181.50 181.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 107,328 -
Announcement Date 3/29/23 A 3/24/25 A 3/13/26 A - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
270.9x - - - 612M
33.72x10.23x29.55x0.44% 353B
66.63x9.82x52.6x0.13% 74.34B
65.32x19.43x85.14x0.12% 50.45B
35.19x9.23x23.96x0.5% 45.71B
30.16x9.51x19.94x1.31% 36.22B
78.56x23.75x90.27x0.13% 31.1B
36.55x3.44x10.47x0.42% 26.24B
80.86x15.8x76.46x0.31% 21.06B
78.41x20.87x74.07x0.17% 19.47B
Average 77.63x 13.56x 51.38x 0.39% 65.8B
Weighted average by Cap. 45.05x 11.64x 40.44x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!