|
Delayed
BURSA MALAYSIA
10:24:15 21/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.2900 MYR | 0.00% |
|
0.00% | -1.69% |
| 09-01 | Dutaland Berhad and Olympia Industries Berhad Terminate Consortium Agreement and Development Agreement | CI |
| 09-01 | DutaLand Unit, Olympia Industries End Consortium, Development Deals | MT |
Company Valuation: DutaLand
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 303.9 | 324.6 | 265.5 | 222.6 | 252.8 | 218.5 |
| Change | - | 6.81% | -18.2% | -16.16% | 13.58% | -13.58% |
| Enterprise Value (EV) 1 | -200.8 | -196.5 | -148 | -139.4 | -25.71 | -24.55 |
| Change | - | 2.12% | 24.71% | 5.79% | 81.55% | 4.52% |
| P/E | -11.3x | 25.1x | -5.93x | 21.5x | 87.4x | -18x |
| PBR | 0.24x | 0.26x | 0.22x | 0.19x | 0.21x | 0.18x |
| PEG | - | -0x | 0x | -0x | -1.2x | 0x |
| Capitalization / Revenue | 4.63x | 1.84x | 1.91x | 1.19x | 1.38x | 0.48x |
| EV / Revenue | -3.06x | -1.11x | -1.06x | -0.74x | -0.14x | -0.05x |
| EV / EBITDA | 4.71x | 5.46x | 1.97x | 4.9x | 2.16x | 2.62x |
| EV / EBIT | 4.56x | 5.24x | 1.93x | 4.61x | 1.83x | 2.06x |
| EV / FCF | 2.81x | -7.94x | 1.45x | 1.72x | 0.45x | 0.78x |
| FCF Yield | 35.6% | -12.6% | 68.8% | 58% | 224% | 128% |
| Dividend per Share 2 | 0.01 | 0.01 | - | - | - | - |
| Rate of return | 2.78% | 2.56% | - | - | - | - |
| EPS 2 | -0.032 | 0.0155 | -0.054 | 0.0125 | 0.003545 | -0.015 |
| Distribution rate | -31.3% | 64.4% | - | - | - | - |
| Net sales 1 | 65.63 | 176.3 | 139 | 187.8 | 182.9 | 457 |
| EBITDA 1 | -42.65 | -35.96 | -75.15 | -28.43 | -11.92 | -9.377 |
| EBIT 1 | -44.03 | -37.5 | -76.8 | -30.22 | -14.02 | -11.92 |
| Net income 1 | -26.56 | 12.96 | -44.49 | 10.35 | 2.911 | -11.92 |
| Net Debt 1 | -504.6 | -521.1 | -413.5 | -362 | -278.6 | -243.1 |
| Reference price 2 | 0.3600 | 0.3900 | 0.3200 | 0.2700 | 0.3100 | 0.2700 |
| Nbr of stocks (in thousands) | 844,074 | 832,194 | 829,680 | 824,464 | 815,627 | 809,258 |
| Announcement Date | 10/7/20 A | 10/29/21 A | 10/31/22 A | 10/31/23 A | 10/30/24 A | 10/30/25 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 57.51M | |
| 13.97x | 4.54x | 12.2x | 3.62% | 39.78B | |
| 5.75x | 0.77x | 1.62x | 8.61% | 27.96B | |
| 17.85x | 3.95x | 15.88x | 1.37% | 27.69B | |
| 7.79x | 1.41x | 7.78x | 4.54% | 26.03B | |
| 13.72x | 3.07x | 14.71x | 2.55% | 25.46B | |
| 8.17x | 0.91x | 3.3x | 2.73% | 20.9B | |
| 10.25x | 2.01x | 8.28x | 4.1% | 20.6B | |
| 13.01x | 6.39x | 16.79x | 1.67% | 18.75B | |
| 38.15x | 13.96x | 35.15x | 3.11% | 18.41B | |
| Average | 14.30x | 4.11x | 12.86x | 3.59% | 22.56B | |
| Weighted average by Cap. | 13.70x | 3.83x | 12.19x | 3.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3948 Stock
- Valuation DutaLand
Select your edition
All financial news and data tailored to specific country editions
