|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3070 EUR | +0.33% |
|
0.00% | -16.12% |
| 04-30 | Dromeas SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 30/09/25 | Dromeas H1 net result swings to loss of EUR 0.1 million | RE |
Company Valuation: Dromeas SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16.84 | 12.99 | 10.87 | 11.8 | 10.76 | 12.71 |
| Change | - | -22.89% | -16.31% | 8.63% | -8.82% | 18.06% |
| Enterprise Value (EV) 1 | 40.67 | 36.35 | 33.39 | 31.02 | 29.89 | 32.53 |
| Change | - | -10.64% | -8.14% | -7.09% | -3.65% | 8.84% |
| P/E | 22.4x | 12.4x | 13.6x | -4.99x | 13.4x | -17.1x |
| PBR | 0.62x | 0.46x | 0.38x | 0.45x | 0.39x | 0.48x |
| PEG | - | 0.3x | -0.6x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.8x | 0.59x | 0.42x | 0.41x | 0.38x | 0.56x |
| EV / Revenue | 1.93x | 1.64x | 1.29x | 1.08x | 1.06x | 1.42x |
| EV / EBITDA | 15.3x | 10.7x | 9.33x | 7.39x | 6.21x | 13.2x |
| EV / EBIT | 29.2x | 17.4x | 15x | 12.7x | 10.2x | 60.3x |
| EV / FCF | -619x | -684x | 40.7x | 7.62x | -93.5x | -53.8x |
| FCF Yield | -0.16% | -0.15% | 2.46% | 13.1% | -1.07% | -1.86% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0216 | 0.0301 | 0.023 | -0.0682 | 0.0231 | -0.0214 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 21.04 | 22.1 | 25.94 | 28.68 | 28.16 | 22.84 |
| EBITDA 1 | 2.66 | 3.388 | 3.579 | 4.2 | 4.814 | 2.466 |
| EBIT 1 | 1.392 | 2.084 | 2.226 | 2.443 | 2.927 | 0.5391 |
| Net income 1 | 0.7509 | 1.044 | 0.7986 | -2.368 | 0.8016 | -0.7438 |
| Net Debt 1 | 23.84 | 23.36 | 22.52 | 19.22 | 19.13 | 19.82 |
| Reference price 2 | 0.4850 | 0.3740 | 0.3130 | 0.3400 | 0.3100 | 0.3660 |
| Nbr of stocks (in thousands) | 34,720 | 34,720 | 34,720 | 34,720 | 34,720 | 34,720 |
| Announcement Date | 4/27/21 A | 4/26/22 A | 4/25/23 A | 4/29/24 A | 4/30/25 A | 4/30/26 A |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.33M | |
| 10.1x | 0.7x | 7.08x | 4.78% | 1.07B | |
| 10.41x | 0.78x | 6.33x | 3.86% | 756M | |
| 14.62x | 2.68x | 10.55x | 5.6% | 645M | |
| 9.74x | - | - | - | 471M | |
| 10.26x | 0.46x | 4.49x | 3.27% | 395M | |
| 620x | - | - | 1.61% | 97.52M | |
| Average | 112.52x | 1.15x | 7.11x | 3.83% | 492.83M | |
| Weighted average by Cap. | 28.29x | 1.13x | 7.30x | 4.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DROME Stock
- Valuation Dromeas SA
Select your edition
All financial news and data tailored to specific country editions
