Valuation DPI Holdings

Stocks

Market Closed - BURSA MALAYSIA 11:57:38 06/11/2026 +03			5-day change	1st Jan Change
0.1050 ^MYR	0.00%		0.00%	-

10-22	DPI Holdings Berhad Reports Earnings Results for the First Quarter Ended August 31, 2026	CI
07-29	DPI Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026
Market Cap ¹	233.6	215.4	135.1	138.7	83.96	76.66
Change	-	-7.81%	-37.29%	2.7%	-39.47%	-8.7%
Enterprise Value (EV) ¹	177.2	168.5	89.17	91.13	78.2	81.04
Change	-	-4.88%	-47.09%	2.2%	-14.2%	3.63%
P/E	19.7x	39.3x	47x	29.7x	32.2x	11.7x
PBR	2.89x	2.6x	1.59x	1.57x	0.93x	0.8x
PEG	-	-0.7x	-1x	0.5x	-0.7x	0x
Capitalization / Revenue	3.74x	4.25x	2.62x	2.49x	0.9x	0.48x
EV / Revenue	2.84x	3.33x	1.73x	1.63x	0.84x	0.5x
EV / EBITDA	11.9x	29.4x	25.4x	13.4x	17.6x	6.88x
EV / EBIT	12.2x	31.4x	31.8x	15.3x	25.9x	8.45x
EV / FCF	23.3x	-25.5x	-73.9x	49.4x	-2.73x	-30.9x
FCF Yield	4.29%	-3.92%	-1.35%	2.03%	-36.7%	-3.23%
Dividend per Share ²	0.005	0.004	0.0015	0.001	-	0.002
Rate of return	1.56%	1.36%	0.81%	0.53%	-	1.9%
EPS ²	0.0162	0.0075	0.003938	0.0064	0.003569	0.008967
Distribution rate	30.8%	53.3%	38.1%	15.6%	-	22.3%
Net sales ¹	62.45	50.68	51.65	55.79	93.27	160.8
EBITDA ¹	14.89	5.724	3.505	6.807	4.441	11.78
EBIT ¹	14.55	5.368	2.807	5.939	3.022	9.585
Net income ¹	11.86	5.15	2.876	4.701	2.606	6.547
Net Debt ¹	-56.43	-46.84	-45.9	-47.59	-5.765	4.376
Reference price ²	0.3200	0.2950	0.1850	0.1900	0.1150	0.1050
Nbr of stocks (in thousands)	730,097	730,097	730,096	730,096	730,096	730,096
Announcement Date	9/30/21 A	9/30/22 A	9/29/23 A	8/30/24 A	9/30/25 A	9/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DPI HOLDINGS	-	-	-	-	18.88M
WALMART INC.	43.61x	1.39x	21.29x	0.79%	996B
LOBLAW COMPANIES LIMITED	26.81x	1.28x	11.16x	0.88%	56.66B
TESCO PLC	17.67x	0.61x	8.81x	2.92%	46.18B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.96x	1x	6.66x	5.03%	40.07B
KROGER CO. (THE)	13.5x	0.36x	6.8x	2.23%	39.98B
SYSCO CORPORATION	15.83x	0.61x	11.34x	2.85%	37.84B
WOOLWORTHS GROUP LIMITED	29.23x	0.89x	10.28x	2.53%	35.59B
AHOLD DELHAIZE N.V.	12.86x	0.48x	6.12x	3.67%	33.01B
SEVEN & I HOLDINGS CO., LTD.	17.25x	0.67x	7.62x	2.73%	31B
Average	22.19x	0.81x	10.01x	2.63%	131.62B
Weighted average by Cap.	37.86x	1.24x	18.25x	1.27%