Valuation Douglas Dynamics, Inc. Deutsche Boerse AG
Stocks
5D4
US25960R1059
Heavy Machinery & Vehicles
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.00 EUR | -2.63% |
|
+2.21% | +32.14% |
| 08-03 | Douglas Dynamics Shares Fall After Q2 Revenue Miss | MT |
| 08-03 | Douglas Dynamics, Inc. Raises Earnings Guidance for 2026 | CI |
Company Valuation: Douglas Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 897.6 | 827.6 | 682.2 | 545.7 | 752.3 | 984.5 | - | - |
| Change | - | -7.8% | -17.57% | -20% | 37.85% | 30.86% | - | - |
| Enterprise Value (EV) | 1,078 | 1,013 | 893.3 | 545.7 | 752.3 | 984.5 | 984.5 | 984.5 |
| Change | - | -5.99% | -11.85% | -38.91% | 37.85% | 30.86% | 0% | 0% |
| P/E | 30.3x | 22.2x | 30.3x | 10x | 16.7x | 15.1x | 14.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.8x | -0.8x | 0x | -1x | 0.3x | 3.06x | - |
| Capitalization / Revenue | 1.66x | 1.34x | 1.2x | 0.96x | 1.15x | 1.27x | 1.23x | 1.18x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.27x | 1.23x | 1.18x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.85x | 7.64x | 6.79x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.4x | 9.71x | 8.56x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 12.1x | 11.7x | - |
| FCF Yield | 5.5% | 3.38% | 0.29% | 6.11% | 8.45% | 8.25% | 8.52% | - |
| Dividend per Share 2 | 1.14 | 1.16 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | - |
| Rate of return | 2.92% | 3.21% | 3.98% | 4.99% | 3.61% | 2.77% | 2.77% | - |
| EPS 2 | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 | 2.83 | 2.963 | - |
| Distribution rate | 88.4% | 71.2% | 120% | 50% | 60.2% | 41.7% | 39.8% | - |
| Net sales 1 | 541.5 | 616.1 | 568.2 | 568.5 | 656.1 | 775.6 | 800.6 | 832 |
| EBITDA 1 | 79.54 | 86.78 | 68.12 | 79.35 | 97.91 | 125.3 | 128.8 | 145 |
| EBIT 1 | 53.43 | 59.11 | 44.91 | 88.71 | 73.61 | 94.7 | 101.4 | 115 |
| Net income 1 | 30.69 | 38.61 | 23.72 | 56.15 | 46.9 | 66.95 | 69.65 | - |
| Net Debt | 180.2 | 185.8 | 211.1 | - | - | - | - | - |
| Reference price 2 | 39.06 | 36.16 | 29.68 | 23.63 | 32.65 | 42.66 | 42.66 | 42.66 |
| Nbr of stocks (in thousands) | 22,981 | 22,887 | 22,984 | 23,094 | 23,041 | 23,077 | - | - |
| Announcement Date | 2/21/22 A | 2/20/23 A | 2/26/24 A | 2/24/25 A | 2/23/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.3x | 2.1x | 17.26x | 2.44% | 70.06B | |
| 17.12x | 1.69x | 9.64x | 2.66% | 41.54B | |
| 14.35x | 1.15x | 11.67x | 4.12% | 41.04B | |
| 30.76x | 4.48x | 17.9x | 1.62% | 30.52B | |
| 12.51x | 1.53x | 10.04x | 1.93% | 19.71B | |
| 23.04x | 2.14x | 11.61x | 2.08% | 18.99B | |
| 13.7x | - | - | 0.71% | 16.5B | |
| 23.75x | 2.64x | 14.23x | 2.53% | 16.05B | |
| 25.5x | 0.85x | 14.65x | 1.55% | 13.5B | |
| Average | 20.34x | 2.07x | 13.38x | 2.18% | 29.77B | |
| Weighted average by Cap. | 20.29x | 2.09x | 13.84x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLOW Stock
- 5D4 Stock
- Valuation Douglas Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
