Valuation Dominant Enterprise

Stocks

Delayed BURSA MALAYSIA Other stock markets 07:19:47 30/07/2026 +03			5-day change	1st Jan Change
0.7500 ^MYR	0.00%		+0.67%	-5.66%

07-01	Dominant Enterprise Berhad Announces Single Tier Final Dividend for Financial Year Ended 31 March 2026, Payable on 24 September, 2026	CI
05-26	Dominant Enterprise Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	148.7	166.9	137.1	125.6	137.1	122.3
Change	-	12.22%	-17.82%	-8.43%	9.21%	-10.84%
Enterprise Value (EV) ¹	235.7	324.7	311.7	248.6	297.1	315
Change	-	37.78%	-4.03%	-20.23%	19.5%	6.03%
P/E	9.92x	5x	12.7x	7.62x	5.06x	4.62x
PBR	0.48x	0.48x	0.39x	0.34x	0.35x	0.3x
PEG	-	0x	-0.2x	0.1x	0.1x	-1.99x
Capitalization / Revenue	0.25x	0.25x	0.17x	0.14x	0.16x	0.13x
EV / Revenue	0.39x	0.49x	0.39x	0.28x	0.35x	0.34x
EV / EBITDA	8.27x	7.27x	12.3x	7.14x	6.08x	6.33x
EV / EBIT	9.12x	7.81x	14.3x	8x	6.57x	6.93x
EV / FCF	5.18x	-4.51x	23.2x	3.99x	-20.4x	17.2x
FCF Yield	19.3%	-22.2%	4.31%	25.1%	-4.9%	5.82%
Dividend per Share ²	0.03	0.04	0.03	0.04	0.04	0.04
Rate of return	3.33%	3.96%	3.61%	5.26%	4.82%	5.41%
EPS ²	0.0907	0.202	0.0655	0.0998	0.1641	0.1603
Distribution rate	33.1%	19.8%	45.8%	40.1%	24.4%	25%
Net sales ¹	602.6	666.2	792.1	877.6	840	927.3
EBITDA ¹	28.49	44.69	25.44	34.83	48.87	49.75
EBIT ¹	25.83	41.6	21.74	31.09	45.25	45.48
Net income ¹	14.99	33.38	10.82	16.5	27.12	26.5
Net Debt ¹	86.96	157.8	174.5	123	159.9	192.7
Reference price ²	0.9000	1.0100	0.8300	0.7600	0.8300	0.7400
Nbr of stocks (in thousands)	165,240	165,240	165,240	165,240	165,240	165,240
Announcement Date	7/22/21 A	7/29/22 A	7/28/23 A	7/26/24 A	7/25/25 A	7/24/26 A