Valuation Dolfines

Stocks

Market Closed - Euronext Paris 18:55:00 18/09/2026 +03			5-day change	1st Jan Change
1.050 ^EUR	-1.87%		-1.87%	-19.54%

09-03	Dolfines Wins Safety, Security Advisory Services Contract with Financial Institution	MT
09-02	Dolfines Subsidiary Aegide International Wins Framework Agreements and Dolfines Gulf Consultancy Llc Extends Contract with International Energy Group	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	5.493	28.19	6.509	0.8754	0.9243	0.8879
Change	-	413.13%	-76.91%	-86.55%	5.59%	-3.94%
Enterprise Value (EV) ¹	6.555	27.53	8.642	1.776	3.174	1.56
Change	-	319.9%	-68.61%	-79.45%	78.72%	-50.85%
P/E	-	-	-	-0.46x	-0.06x	5.33x
PBR	-	-	-	0.54x	1.79x	0.88x
PEG	-	-	-	-	0x	-0x
Capitalization / Revenue	0.86x	11x	1.45x	0.17x	0.25x	0.17x
EV / Revenue	1.03x	10.7x	1.92x	0.34x	0.85x	0.29x
EV / EBITDA	-5.74x	-14.9x	-5.91x	-1.28x	-2.62x	15x
EV / EBIT	-4.66x	-14.3x	-5.82x	-1.25x	-2.55x	20.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-76.92	-43.36	0.2814
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.356	2.567	4.49	5.294	3.712	5.361
EBITDA ¹	-1.142	-1.847	-1.462	-1.391	-1.213	0.1038
EBIT ¹	-1.406	-1.928	-1.486	-1.42	-1.244	0.0749
Net income ¹	-2.662	-2.259	-1.556	-4.078	-25.66	0.6762
Net Debt ¹	1.062	-0.6618	2.133	0.9004	2.249	0.672
Reference price ²	2,140.000	7,600.000	1,700.000	35.000	2.500	1.500
Nbr of stocks (in thousands)	2.57	3.71	3.83	25	370	592
Announcement Date	5/27/20 A	4/27/21 A	4/30/22 A	4/27/23 A	4/30/24 A	4/28/25 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOLFINES	-	-	-	-	2.95M
QUANTA SERVICES, INC.	53.3x	2.46x	23.5x	0.07%	92.69B
VINCI	12.42x	1.06x	5.81x	4.7%	71.83B
COMFORT SYSTEMS USA, INC.	32.4x	4.07x	22.07x	0.21%	55.3B
LARSEN & TOUBRO LIMITED	25.74x	1.99x	19.53x	1.19%	55.02B
FERROVIAL N.V.	50.08x	3.98x	25.3x	1.89%	39.44B
HOCHTIEF AG	26.89x	0.68x	11.12x	2.29%	33.9B
EMCOR GROUP, INC.	22.26x	1.52x	13.99x	0.21%	32.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.8x	0.44x	6.89x	2.75%	29.79B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.78x	5.96%	26.31B
Average	27.76x	1.83x	14.89x	2.14%	43.65B
Weighted average by Cap.	30.75x	2.04x	16.21x	1.88%