Valuation DLSI

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 12/06/2026 +03			5-day change	1st Jan Change
9.800 ^EUR	-2.00%		-2.97%	-14.78%

04-27	Emeis, Exosens, Thales... stocks to watch today in Paris
04-24	Casino, Eurofins Scientific, DLSI Group, Verallia... stocks to watch Monday in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31.13	32.53	28.59	33.67	31.51	29.23
Change	-	4.49%	-12.11%	17.78%	-6.42%	-7.26%
Enterprise Value (EV) ¹	36.06	19.61	11.98	14.78	26.55	18.31
Change	-	-45.63%	-38.89%	23.35%	79.65%	-31.03%
P/E Ratio	-66.2x	11.1x	5.98x	9.15x	63.5x	-26x
PBR	0.65x	0.63x	0.51x	0.57x	0.54x	0.52x
PEG	-	-0x	0.1x	-0.4x	-0.7x	0x
Capitalization / Revenue	0.19x	0.17x	0.15x	0.16x	0.15x	0.14x
EV / Revenue	0.22x	0.1x	0.06x	0.07x	0.13x	0.09x
EV / EBITDA	13.7x	3.66x	1.51x	2.22x	9.53x	6.44x
EV / EBIT	19.8x	4.17x	1.61x	2.39x	12.9x	9.29x
EV / FCF	3.46x	1.07x	2.32x	6.17x	-3.45x	2.37x
FCF Yield	28.9%	93.1%	43.1%	16.2%	-29%	42.1%
Dividend per Share ²	-	0.3	0.4	0.4	0.4	-
Rate of return	-	2.34%	3.56%	3.02%	3.23%	-
EPS ²	-0.1849	1.156	1.88	1.448	0.1952	-0.4423
Distribution rate	-	26%	21.3%	27.6%	205%	-
Net sales ¹	164.9	194.9	196.7	204.5	211.9	214.3
EBITDA ¹	2.629	5.353	7.94	6.671	2.785	2.845
EBIT ¹	1.82	4.698	7.448	6.18	2.058	1.972
Net income ¹	-0.47	2.937	4.787	3.68	0.496	-1.124
Net Debt ¹	4.93	-12.92	-16.61	-18.9	-4.964	-10.92
Reference price ²	12.25	12.80	11.25	13.25	12.40	11.50
Nbr of stocks (in thousands)	2,541	2,541	2,541	2,541	2,541	2,541
Announcement Date	4/15/21 A	4/21/22 A	4/17/23 A	4/28/25 A	4/28/25 A	4/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DLSI	-	-	-	-	29.29M
RANDSTAD N.V.	13.6x	0.26x	6.55x	6.17%	5.41B
PERSOL HOLDINGS CO.,LTD.	13.44x	0.31x	5.57x	4.35%	3.48B
ADECCO GROUP AG	8.6x	0.22x	5.76x	5.96%	3.39B
ROBERT HALF INC.	24.01x	0.53x	10.68x	7.5%	3.18B
FIRST ADVANTAGE CORPORATION	66.39x	2.61x	9.21x	-.--%	2.67B
MANPOWERGROUP INC.	12.6x	0.13x	5.72x	3.96%	1.58B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.64x	-	-	4.08%	1.41B
FESCO GROUP CO., LTD.	8.42x	-	-	5.96%	1.21B
Average	19.96x	0.68x	7.25x	4.75%	2.48B
Weighted average by Cap.	20.19x	0.61x	7.20x	5.01%