Company Valuation: Distribution Finance Capital Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 86.44 59.1 39.69 65.38 83.69 92.71 - -
Change - -31.63% -32.84% 64.71% 28.01% 10.78% - -
Enterprise Value (EV) 354.3 59.1 536.2 65.38 83.69 92.71 92.71 92.71
Change - -83.32% 807.4% -87.81% 28.01% 10.78% 0% 0%
P/E Ratio -24.5x 6.7x 13.2x - - - - -
PBR 1x - - - - - - -
PEG - -0x -0.2x - - - - -
Capitalization / Revenue 7,647,430x 2,892,466x 1,044,124x - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - 2
Rate of return - - - - - - - 354%
EPS 2 -0.02 0.05 0.017 - - - - -
Distribution rate - - - - - - - -
Net sales 11.3 20.43 38.01 - - - - -
EBITDA -2.606 4.3 17.04 - - - - -
EBIT -3.735 1.304 16.17 - - - - -
Net income -3.676 9.761 3.155 - - - - -
Net Debt 267.8 - 496.5 - - - - -
Reference price 2 0.4900 0.3350 0.2250 0.3700 0.5100 0.5650 0.5650 0.5650
Nbr of stocks (in thousands) 176,406 176,406 176,406 176,691 164,091 164,091 - -
Announcement Date 4/13/22 A 4/19/23 A 4/9/24 A 4/2/25 A 3/23/26 A - - -
1GBP in Million2GBP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - -.--% 124M
25.3x4.31x14.08x-.--% 39.39B
26.57x2.9x16.19x0.07% 30.14B
8.09x1.83x - 1.68% 25.33B
20.76x15.6x30.9x1.02% 25.03B
29.67x4.45x13.06x-.--% 22.72B
27.85x20.13x50.25x0.13% 15.15B
13.31x - - 1.25% 13.45B
21.87x - - 0.76% 9.64B
Average 21.68x 8.20x 24.90x 0.55% 20.11B
Weighted average by Cap. 22.16x 6.97x 21.70x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DFCH Stock
  4. Valuation Distribution Finance Capital Holdings plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!