Valuation Deutsche Bank AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:57:15 20/07/2026 +03			5-day change	1st Jan Change
30.66 ^EUR	-0.57%		-0.77%	-7.10%

03:04pm	UAE Shares Begin New Week Lower as Geopolitical Tensions Remain in Focus	MT
11:35am	Oil Holds Near $90 a Barrel, U.S. Stock Futures Edge Higher	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,753	21,570	24,620	32,346	63,130	57,895	-	-
Change	-	-5.2%	14.14%	31.38%	95.17%	-8.29%	-	-
Enterprise Value (EV) ¹	112,360	-27,875	-30,926	3,486	24,467	57,691	60,216	62,738
Change	-	-124.81%	-10.94%	111.27%	601.75%	135.79%	4.38%	4.19%
P/E	11.8x	4.47x	6.09x	12.1x	10.8x	9.45x	8.05x	7.17x
PBR	0.4x	0.36x	0.39x	0.5x	0.96x	0.85x	0.79x	0.73x
PEG	-	0x	-0.4x	-0.4x	0x	1.45x	0.5x	0.6x
Capitalization / Revenue	0.9x	0.79x	0.85x	1.07x	1.97x	1.75x	1.69x	1.61x
EV / Revenue	4.42x	-1.02x	-1.07x	0.12x	0.76x	1.75x	1.75x	1.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	28.8x	-4.09x	-4.3x	0.49x	2.14x	4.89x	4.75x	4.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2	0.3	0.3	0.68	0.68	1.123	1.312	1.462
Rate of return	1.82%	2.83%	2.43%	4.09%	2.05%	3.64%	4.25%	4.74%
EPS ²	0.93	2.37	2.03	1.37	3.064	3.264	3.832	4.303
Distribution rate	21.5%	12.7%	14.8%	49.6%	22.2%	34.4%	34.2%	34%
Net sales ¹	25,410	27,210	28,879	30,092	32,096	33,024	34,342	35,943
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,905	6,820	7,184	7,121	11,437	11,806	12,675	13,679
Net income ¹	1,940	5,025	4,212	2,700	6,122	6,354	7,109	7,850
Net Debt ¹	89,607	-49,445	-55,546	-28,860	-38,663	-204.2	2,321	4,843
Reference price ²	11.02	10.59	12.36	16.64	33.11	30.84	30.84	30.84
Nbr of stocks (in thousands)	2,065,073	2,037,200	1,991,282	1,943,900	1,906,664	1,877,580	-	-
Announcement Date	1/27/22 A	2/2/23 A	2/1/24 A	1/30/25 A	1/29/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEUTSCHE BANK AG	9.45x	1.75x	-	3.64%	66.25B
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	907B
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	378B
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	344B
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	286B
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	241B
Average	11.08x	1.75x		3.51%	348.02B
Weighted average by Cap.	11.61x	1.75x		3.2%