Valuation DEN Networks Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 13:00:52 12/06/2026 +03			5-day change	1st Jan Change
27.27 ^INR	+2.98%		-0.37%	-12.60%

04-15	DEN Networks' Fiscal Q4 Consolidated Profit Drops	MT
04-14	Den Networks March-quarter consol net profit 384 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	14,460	23,503	17,610	12,777	22,432	14,866
Change	-	62.54%	-25.08%	-27.44%	75.56%	-33.73%
Enterprise Value (EV) ¹	-617.4	1,193	-7,233	-12,094	-3,861	-14,530
Change	-	293.28%	-706.1%	-67.2%	68.07%	-276.31%
P/E Ratio	20.6x	11.9x	10x	5.27x	12.8x	7.43x
PBR	0.56x	0.85x	0.6x	0.4x	0.62x	0.41x
PEG	-	0x	-0.9x	0.1x	-0.5x	0.5x
Capitalization / Revenue	1.12x	1.8x	1.44x	1.13x	2.17x	1.48x
EV / Revenue	-0.05x	0.09x	-0.59x	-1.07x	-0.37x	-1.45x
EV / EBITDA	-0.29x	0.47x	-3.43x	-8.13x	-5.33x	-13.1x
EV / EBIT	2x	16.9x	-11.3x	-36.5x	-79.5x	-141x
EV / FCF	0.28x	0.24x	-5.15x	14x	-8.47x	-31.3x
FCF Yield	364%	410%	-19.4%	7.12%	-11.8%	-3.19%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.467	4.15	3.69	5.09	3.68	4.196
Distribution rate	-	-	-	-	-	-
Net sales ¹	12,915	13,074	12,256	11,305	10,348	10,054
EBITDA ¹	2,138	2,561	2,106	1,488	725	1,108
EBIT ¹	-308.3	70.79	641.3	331.1	48.59	102.7
Net income ¹	699.6	1,980	1,759	2,429	1,757	2,001
Net Debt ¹	-15,077	-22,310	-24,843	-24,871	-26,293	-29,395
Reference price ²	30.30	49.25	36.90	26.80	47.05	31.18
Nbr of stocks (in thousands)	477,224	477,224	477,224	476,766	476,766	476,766
Announcement Date	8/30/20 A	8/26/21 A	7/5/22 A	7/31/23 A	6/20/24 A	7/31/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIBERTY BROADBAND CORPORATION	4.13x	-	0.87x	-.--%	4.68B
SKY NETWORK TELEVISION LIMITED	6.11x	0.44x	2.36x	9.65%	248M
Average	5.12x	0.44x	1.62x	4.82%	2.46B
Weighted average by Cap.	4.23x	0.44x	0.94x	0.48%