Valuation DelfinGroup AS

Stocks

End-of-day quote Nasdaq Riga Other stock markets 30/06/2026			5-day change	1st Jan Change
1.525 ^LVL	+0.33%		-0.97%	+18.40%

06-16	DelfinGroup AS Approves Extraordinary Dividend for the First Quarter Ended March 31, 2026, Payable on 29 June 2026	CI
05-22	AS "Delfingroup" Proposes Extraordinary Dividends for the First Quarter of 2026, Payable on June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	63.45	67.16	59.14	48.86	58.54
Change	-	5.86%	-11.94%	-17.39%	19.81%
Enterprise Value (EV) ¹	93.7	121.7	133.4	144.8	181.4
Change	-	29.86%	9.59%	8.61%	25.25%
P/E	13.6x	11.3x	8.94x	6.73x	6.1x
PBR	3.65x	3.71x	2.78x	1.96x	1.94x
PEG	-0.2x	0.4x	0.8x	0.7x	0.2x
Capitalization / Revenue	2.93x	2.69x	1.9x	1.32x	1.32x
EV / Revenue	4.33x	4.88x	4.28x	3.92x	4.1x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	0.0552	-	0.0088	0.0092	-
Rate of return	3.94%	-	0.67%	0.86%	-
EPS ²	0.1029	0.1315	0.146	0.16	0.211
Distribution rate	53.6%	-	6.03%	5.75%	-
Net sales ¹	21.63	24.95	31.16	36.94	44.27
EBITDA	-	-	-	-	-
EBIT	-	-	-	-	-
Net income ¹	4.224	5.961	6.628	7.276	9.615
Net Debt ¹	30.26	54.52	74.21	95.97	122.9
Reference price ²	1.400	1.482	1.305	1.076	1.288
Nbr of stocks (in thousands)	45,320	45,320	45,320	45,406	45,449
Announcement Date	3/30/22 A	4/30/23 A	4/30/24 A	4/28/25 A	3/3/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELFINGROUP AS	-	-	-	-	78.9M
BAJAJ FINANCE LIMITED	31.8x	17.78x	-	0.52%	64.44B
ROCKET COMPANIES, INC.	28.89x	4.71x	15.83x	-.--%	43.86B
BAJAJ FINSERV LTD.	26.15x	2.87x	16.03x	0.07%	29.66B
SYNCHRONY FINANCIAL	8.41x	1.9x	-	1.63%	26.36B
SHRIRAM FINANCE LIMITED	18.05x	12.86x	24.39x	1.13%	25.71B
SOFI TECHNOLOGIES, INC.	30.47x	4.58x	13.45x	-.--%	23.33B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	29.46x	20.62x	51.48x	0.13%	16.02B
TATA CAPITAL LIMITED	30.72x	-	-	-	16.46B
Average	25.49x	9.33x	24.23x	0.5%	27.32B
Weighted average by Cap.	26.30x	9.83x	21.18x	0.48%