Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 27,763 - -
Change - 5.13% - -
Enterprise Value (EV) 26,407 27,763 27,763 27,763
Change - 5.13% 0% 0%
P/E 14.2x 9.7x 10.9x 8.38x
PBR - 1.93x 2.22x 1.79x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.78x 0.6x
EV / Revenue - 0.92x 0.78x 0.6x
EV / EBITDA - 9.33x 7.76x 5.94x
EV / EBIT - 9.98x 8.37x 6.39x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.56% 0.75%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 268.30 268.30 268.30
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 A 5/25/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.15x - - - 291M
17.61x0.82x5.79x4.6% 21.88B
13.07x1.52x4.92x6.12% 19.46B
-319.47x - - -.--% 14.5B
-82.79x0.8x6.64x0.78% 13.31B
16.45x2.11x45.69x2.29% 10.84B
22.31x3.41x12.73x0.8% 7.59B
23.52x0.83x12.35x1.87% 5.98B
25.42x1.8x14.9x1.65% 5.66B
Average -30.08x 1.61x 14.72x 2.26% 11.06B
Weighted average by Cap. -44.80x 1.44x 12.52x 2.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited