Valuation DBT

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 04/08/2026 +03			5-day change	1st Jan Change
0.0386 ^EUR	0.00%		-1.53%	+14.54%

04-30	DBT SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02-23	Snowflake Inc's. Cortex Code Expands Towards Supporting Any Data, Anywhere	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	4.092	1.38	1.857	0.2768	0.2768	-
Change	-	-66.27%	34.56%	-85.09%	0%	-
Enterprise Value (EV) ¹	4.092	6.026	12.92	18.88	18.98	28.28
Change	-	47.27%	114.34%	46.15%	0.53%	49.01%
P/E	-	-1.5x	-0.52x	-0.08x	-0.19x	-0.19x
PBR	-	-	-	-	-	-
PEG	-	-	0x	0x	0x	-
Capitalization / Revenue	-	0.13x	0.18x	0.03x	0.04x	0.03x
EV / Revenue	-	0.56x	1.27x	2.48x	2.83x	3.25x
EV / EBITDA	-	-0.96x	-2.98x	-4.6x	-3.87x	-7.25x
EV / EBIT	-0.69x	-0.71x	-2.87x	-2.82x	-2.31x	-3.77x
EV / FCF	-	-0.72x	-1.03x	-2.15x	-2.02x	-3.07x
FCF Yield	-	-139%	-96.8%	-46.6%	-49.5%	-32.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-2	-0.71	-0.411	-0.2	-0.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	10.69	10.16	7.605	6.7	8.7
EBITDA ¹	-	-6.248	-4.333	-4.016	-4.9	-3.9
EBIT ¹	-5.968	-8.506	-4.499	-5.768	-8.2	-7.5
Net income ¹	-5.69	-8.981	-3.58	-6.057	-8.5	-7.8
Net Debt ¹	-	4.646	11.06	18.6	18.7	28
Reference price ²	114.0000	3.0000	0.3700	0.0386	0.0386	0.0386
Nbr of stocks (in thousands)	35.9	460	5,019	7,172	7,172	-
Announcement Date	4/28/23 A	4/30/24 A	4/30/25 A	4/30/26 A	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DBT	-0.04x	2.48x	-4.6x	-	319K
ABB LTD	25.74x	4.61x	21.27x	1.2%	179B
BLOOM ENERGY CORPORATION	105.54x	15.53x	69.18x	-.--%	64.3B
DOOSAN ENERBILITY CO., LTD.	110.79x	2.53x	26.84x	-.--%	30.29B
LS ELECTRIC CO., LTD.	52.77x	4.45x	33.58x	0.59%	19.57B
ABB INDIA LIMITED	84.41x	10.47x	75.27x	0.51%	16.81B
HYOSUNG HEAVY INDUSTRIES CORPORATION	29.5x	3.27x	19.43x	0.43%	16.23B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	82.09x	8.14x	59.09x	0.26%	13.65B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	34.88x	0.68x	12.84x	0.72%	14.38B
GE VERNOVA T&D INDIA LIMITED	91.18x	17.74x	66.96x	0.22%	11.61B
Average	61.69x	6.99x	37.98x	0.44%	36.59B
Weighted average by Cap.	55.64x	6.95x	35.73x	0.71%