|
Market Closed -
Other stock markets
|
Pre-market 15:39:35 | |||
| 222.65 USD | +0.94% |
|
221.22 | -0.64% |
| 01:45pm | Needham Adjusts Price Target on Datadog to $260 From $225, Maintains Buy Rating | MT |
| 06-24 | Datadog Insider Sold Shares Worth $9,551,316, According to a Recent SEC Filing | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 79,255 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 66.19% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 74,668 | 73,315 | 71,303 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 68.95% | -1.81% | -2.74% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 407x | 282x | 168x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 16.6x | 13.2x | 10.7x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5.3x | 6.3x | 2.5x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 18.2x | 15.1x | 12.2x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 17.2x | 13.9x | 11x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 69.2x | 54.5x | 41.2x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 76.7x | 60.6x | 45.5x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 65.1x | 52.2x | 38.6x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.54% | 1.92% | 2.59% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.547 | 0.7909 | 1.328 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,348 | 5,257 | 6,475 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,080 | 1,345 | 1,732 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 974 | 1,210 | 1,567 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 193.3 | 296.6 | 497.6 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,587 | -5,939 | -7,951 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 222.65 | 222.65 | 222.65 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 2/10/22 A | 2/16/23 A | 2/13/24 A | 2/13/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 407.05x | 17.17x | 69.16x | -.--% | 79.25B | |
| 84.14x | 33.78x | 56.46x | -.--% | 272B | |
| 131.08x | 38.98x | 135.4x | 0.13% | 134B | |
| 82.76x | 16.63x | 36.14x | -.--% | 103B | |
| 171.44x | 9.95x | 24.59x | -.--% | 88.83B | |
| 30.53x | 1.58x | 12.34x | -.--% | 56.81B | |
| 134.52x | 5.02x | 25.44x | -.--% | 43.77B | |
| -31.49x | 4.2x | 20.11x | -.--% | 34.32B | |
| 89.01x | 4.59x | 22.12x | -.--% | 28.59B | |
| 17.84x | 3.24x | 9.02x | 1.61% | 26.02B | |
| Average | 111.69x | 13.52x | 41.08x | 0.17% | 86.65B | |
| Weighted average by Cap. | 122.35x | 21.98x | 55.71x | 0.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
