|
Real-time Estimate
Cboe BZX
17:30:39 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 232.10 USD | -0.19% |
|
-9.03% | +70.88% |
| 08-20 | Analyst recommendations: Datadog, Merck, Estee Lauder, Moderna, Target… |  |
| 08-19 | Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 83,503 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 75.1% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 79,034 | 77,597 | 75,437 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 78.82% | -1.82% | -2.78% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 412x | 286x | 172x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 17.4x | 13.8x | 11x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5x | 6.5x | 2.6x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 18.7x | 15.3x | 12.4x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 17.7x | 14.2x | 11.2x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 69.9x | 54.2x | 39.3x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 77x | 60.3x | 45.1x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 67x | 51.8x | 37.7x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.49% | 1.93% | 2.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5641 | 0.8126 | 1.355 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,472 | 5,470 | 6,753 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,131 | 1,430 | 1,920 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 1,026 | 1,287 | 1,672 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 202 | 304.3 | 524.4 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,469 | -5,905 | -8,066 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 232.55 | 232.55 | 232.55 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 359,075 | - | - |
| Announcement Date | 2/10/22 A | 2/16/23 A | 2/13/24 A | 2/13/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 412.24x | 17.67x | 69.86x | -.--% | 83.5B | |
| 24.44x | 9.02x | 14.7x | 0.81% | 3,573B | |
| 114.85x | 49.58x | 80.48x | -.--% | 418B | |
| 65.32x | 13.78x | 29.06x | -.--% | 86.36B | |
| 147.45x | 8.65x | 22.07x | -.--% | 76.19B | |
| 39.55x | 1.99x | 15.9x | -.--% | 71.81B | |
| 125.28x | 5.15x | 24.84x | -.--% | 44.9B | |
| 176.77x | 5.62x | 21.7x | -.--% | 44.28B | |
| 22.33x | 4.26x | 11.75x | 1.27% | 34.37B | |
| 25.66x | 5.24x | 25.15x | -.--% | 33.77B | |
| Average | 115.39x | 12.10x | 31.55x | 0.21% | 446.6B | |
| Weighted average by Cap. | 45.80x | 12.81x | 22.54x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
