|
Market Closed -
Other stock markets
|
After hours 03:00:00 | |||
| 260.36 USD | -1.56% |
|
260.08 | -0.11% |
| 07-02 | Benchmark Adjusts Price Target on Datadog Inc to $330 From $260, Maintains Buy Rating | MT |
| 06-30 | Datadog Buys Adaptive ML | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 92,678 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 94.34% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 88,091 | 86,739 | 84,727 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 99.32% | -1.54% | -2.32% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 476x | 329x | 196x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 19.5x | 15.4x | 12.5x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6.2x | 7.4x | 2.9x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.3x | 17.6x | 14.3x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.3x | 16.5x | 13.1x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 81.6x | 64.5x | 48.9x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 90.4x | 71.7x | 54.1x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 76.8x | 61.7x | 45.9x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.3% | 1.62% | 2.18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.547 | 0.7909 | 1.328 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,348 | 5,257 | 6,475 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,080 | 1,345 | 1,732 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 974 | 1,210 | 1,567 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 193.3 | 296.6 | 497.6 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,587 | -5,939 | -7,951 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 260.36 | 260.36 | 260.36 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 2/10/22 A | 2/16/23 A | 2/13/24 A | 2/13/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 476x | 20.26x | 81.59x | -.--% | 92.68B | |
| 22.52x | 8.66x | 14.39x | 0.94% | 2,901B | |
| 95.85x | 38.68x | 64.67x | -.--% | 310B | |
| 123.77x | 39.52x | 124.99x | 0.14% | 127B | |
| 82.92x | 16.67x | 36.22x | -.--% | 103B | |
| 161.55x | 9.42x | 23.28x | -.--% | 83.71B | |
| 34.14x | 1.8x | 14.06x | -.--% | 63.27B | |
| 139.06x | 5.43x | 27.23x | -.--% | 47.34B | |
| -36.68x | 4.91x | 23.54x | -.--% | 39.67B | |
| 98.92x | 5.14x | 24.75x | -.--% | 31.77B | |
| Average | 119.81x | 15.05x | 43.47x | 0.11% | 379.9B | |
| Weighted average by Cap. | 49.31x | 12.43x | 24.95x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
