Valuation Datadog, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 26/06/2026 +03			After hours 02:59:11
239.77 ^USD	+8.52%		236.18	-1.50%

06-25	Needham Adjusts Price Target on Datadog to $260 From $225, Maintains Buy Rating	MT
06-25	Patronus AI, Inc. announced that it has received $50 million in funding from Lightspeed Ventures, LLC, Factorial Capital Management, LLC, Notable Capital, Datadog, Inc., Greenfield Partners Investment Management Ltd., Samsung NEXT, LLC and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	55,573	23,341	39,880	48,543	47,688	85,349	-	-
Change	-	-58%	70.86%	21.72%	-1.76%	78.97%	-	-
Enterprise Value (EV) ¹	54,754	22,192	38,039	45,967	44,196	80,762	79,409	77,397
Change	-	-59.47%	71.41%	20.84%	-3.85%	82.73%	-1.67%	-2.53%
P/E	-2,544x	-459x	867x	275x	439x	438x	303x	181x
PBR	53.6x	21.8x	19.9x	17.7x	12.7x	17.9x	14.2x	11.5x
PEG	-	-4x	-5x	1x	-10.9x	5.7x	6.8x	2.7x
Capitalization / Revenue	54x	13.9x	18.7x	18.1x	13.9x	19.6x	16.2x	13.2x
EV / Revenue	53.2x	13.2x	17.9x	17.1x	12.9x	18.6x	15.1x	12x
EV / EBITDA	291x	61.5x	71.1x	63x	53.6x	74.8x	59.1x	44.7x
EV / EBIT	332x	68x	77.6x	68.2x	57.5x	82.9x	65.6x	49.4x
EV / FCF	219x	57.9x	63.7x	59.3x	48.3x	70.4x	56.5x	41.9x
FCF Yield	0.46%	1.73%	1.57%	1.69%	2.07%	1.42%	1.77%	2.39%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.07	-0.16	0.14	0.52	0.31	0.547	0.7909	1.328
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,029	1,675	2,128	2,684	3,427	4,348	5,257	6,475
EBITDA ¹	188	360.9	534.7	729.1	823.8	1,080	1,345	1,732
EBIT ¹	165.1	326.3	490.2	674.2	768	974	1,210	1,567
Net income ¹	-20.74	-50.16	48.57	183.7	107.7	193.3	296.6	497.6
Net Debt ¹	-819	-1,149	-1,841	-2,576	-3,491	-4,587	-5,939	-7,951
Reference price ²	178.11	73.50	121.38	142.89	135.99	239.77	239.77	239.77
Nbr of stocks (in thousands)	312,016	317,560	328,554	339,723	350,671	355,960	-	-
Announcement Date	2/10/22 A	2/16/23 A	2/13/24 A	2/13/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DATADOG, INC.	438.35x	18.58x	74.8x	-.--%	85.35B
MICROSOFT CORPORATION	21.51x	8.26x	13.73x	0.99%	2,771B
PALANTIR TECHNOLOGIES INC.	83.72x	33.61x	56.17x	-.--%	271B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	131.53x	39.12x	135.86x	0.13%	135B
CADENCE DESIGN SYSTEMS, INC.	83.84x	16.85x	36.61x	-.--%	104B
SYNOPSYS, INC.	167.9x	9.76x	24.12x	-.--%	87B
SEA LIMITED	30.06x	1.55x	12.11x	-.--%	55.94B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	135.58x	5.07x	25.8x	-.--%	44.29B
ROBLOX CORPORATION	-31.24x	4.16x	19.93x	-.--%	34.05B
TWILIO INC.	90.54x	4.68x	22.52x	-.--%	29.08B
Average	115.18x	14.16x	42.17x	0.11%	361.57B
Weighted average by Cap.	47.01x	11.62x	24.06x	0.76%