Valuation Dassault Systèmes SE

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 10/07/2026 +03			After hours 20:10:07
18.24 ^EUR	+0.14%		18.26	+0.15%

07-02	France's Dassault Systemes Among Software Providers in U.K. Competition Probe -- Update	DJ
07-02	France's Dassault Systemes Among Software Providers in U.K. Competition Probe	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	23,988	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-23.33%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	21,638	20,570	19,500
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-27.29%	-4.94%	-5.2%
P/E	90.2x	47.9x	56x	37.2x	26.5x	18.7x	17.2x	16x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.44x	2.2x	1.99x
PEG	-	2.3x	4.4x	2.7x	-	2.23x	2.01x	2.21x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	3.78x	3.58x	3.38x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	3.41x	3.07x	2.74x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	9.48x	8.48x	7.46x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	10.5x	9.4x	8.29x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	14.1x	12.3x	10.9x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	7.07%	8.15%	9.19%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2803	0.3035	0.3267
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.54%	1.67%	1.79%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9753	1.059	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.7%	28.7%	28.8%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,348	6,692	7,105
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,282	2,427	2,613
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,056	2,189	2,353
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,294	1,410	1,517
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,351	-3,419	-4,489
Reference price ²	52.31	33.50	44.24	33.50	23.84	18.21	18.21	18.21
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,317,324	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	2/4/25 A	2/11/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DASSAULT SYSTÈMES SE	18.67x	3.41x	9.48x	1.54%	27.42B
MICROSOFT CORPORATION	22.16x	8.52x	14.16x	0.96%	2,855B
PALANTIR TECHNOLOGIES INC.	95.66x	38.6x	64.53x	-.--%	309B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	138.48x	44.24x	139.93x	0.13%	142B
CADENCE DESIGN SYSTEMS, INC.	85.77x	17.24x	37.45x	-.--%	106B
DATADOG, INC.	485.9x	20.95x	84.2x	-.--%	95.75B
SYNOPSYS, INC.	163.85x	9.54x	23.58x	-.--%	84.9B
SEA LIMITED	36.06x	1.92x	14.99x	-.--%	66.83B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.38x	5.25x	25.77x	-.--%	45.69B
ROBLOX CORPORATION	-37.36x	5.01x	24.01x	-.--%	40.4B
Average	113.46x	15.47x	43.81x	0.26%	377.39B
Weighted average by Cap.	50.14x	12.68x	25.89x	0.74%