Valuation Dassault Systèmes SE

Stocks

Market Closed - Euronext Paris 18:55:00 25/08/2026 +03			5-day change	1st Jan Change
22.65 ^EUR	-0.04%		+3.42%	-4.99%

08-18	Silvaco Group, Inc. And Dassault Systèmes Develop Connected Digital Twin Workflows For Semiconductor Manufacturing	CI
08-18	Silvaco, Dassault Systemes to Jointly Develop Workflows for Semiconductor Manufacturing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	29,985	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-4.17%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	27,642	26,557	25,479
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-7.12%	-3.93%	-4.06%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.8x	21.5x	19.9x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	3x	2.73x	2.48x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	3.64x	2.56x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.71x	4.44x	4.18x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.35x	3.93x	3.55x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	12x	10.8x	9.6x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.5x	12.1x	10.8x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	18x	16x	14.2x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.55%	6.25%	7.07%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2816	0.2999	0.3248
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.24%	1.32%	1.43%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9955	1.054	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.3%	28.4%	28.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,362	6,753	7,168
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,462	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,052	2,191	2,350
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,327	1,415	1,509
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,344	-3,429	-4,506
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.65	22.65	22.65
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	2/4/25 A	2/11/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DASSAULT SYSTÈMES SE	22.76x	4.35x	11.99x	1.24%	35B
MICROSOFT CORPORATION	24.75x	9.13x	14.89x	0.8%	3,619B
PALANTIR TECHNOLOGIES INC.	116.12x	50.15x	81.4x	-.--%	423B
CADENCE DESIGN SYSTEMS, INC.	65.74x	13.88x	29.91x	-.--%	87B
DATADOG, INC.	400.22x	17.13x	67.7x	-.--%	81.07B
SYNOPSYS, INC.	146.19x	8.58x	21.89x	-.--%	75.54B
SEA LIMITED	39.02x	1.96x	15.65x	-.--%	70.85B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.81x	5x	24.14x	-.--%	43.66B
ATLASSIAN CORPORATION	173.16x	5.49x	21.23x	-.--%	43.37B
TWILIO INC.	25.91x	5.33x	25.57x	-.--%	34.18B
Average	113.57x	12.10x	31.44x	0.2%	451.19B
Weighted average by Cap.	45.46x	12.95x	22.70x	0.65%