Valuation Damartex

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 11/06/2026 +03			5-day change	1st Jan Change
2.250 ^EUR	-0.88%		-0.88%	-34.59%

03-12	Damartex Reports Earnings Results for the Half Year Ended December 31, 2025	CI
11-01	Damartex Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.8	149.6	84.09	36.88	50.37	25.32	-	-
Change	-	-27.65%	-43.79%	-56.14%	36.57%	-49.72%	-	-
Enterprise Value (EV) ¹	180.9	197.6	166	141.6	170	116.2	109.5	103.5
Change	-	9.25%	-16%	-14.71%	20.05%	-31.62%	-5.76%	-5.48%
P/E Ratio	10.7x	-25.8x	-2.58x	-1.05x	-2.85x	-4.14x	113x	0.08x
PBR	1.32x	0.95x	0.73x	0.41x	0.72x	0.39x	0.38x	0.36x
PEG	-	0x	-0x	-0.15x	0.1x	0.1x	-1x	0x
Capitalization / Revenue	0.27x	0.21x	0.13x	0.07x	0.1x	0.05x	0.05x	0.05x
EV / Revenue	0.24x	0.27x	0.26x	0.27x	0.33x	0.23x	0.21x	0.2x
EV / EBITDA	3.43x	7.54x	9.54x	14.7x	4.83x	2.77x	2.39x	2.1x
EV / EBIT	8.22x	-73.2x	-9.59x	-94.3x	80.4x	12.9x	8.62x	6.55x
EV / FCF	3.43x	-8.3x	-173x	6.75x	8.56x	13.2x	45.6x	18.5x
FCF Yield	29.1%	-12%	-0.58%	14.8%	11.7%	7.57%	2.19%	5.41%
Dividend per Share ²	0.4	0.1	-	-	-	-	-	-
Rate of return	2.15%	0.75%	-	-	-	-	-	-
EPS ²	1.74	-0.52	-2.92	-3.12	-1.57	-0.5437	0.02	29
Distribution rate	23%	-19.2%	-	-	-	-	-	-
Net sales ¹	764.2	719	650.4	529.2	521.2	512.4	515	517.6
EBITDA ¹	52.8	26.2	17.4	9.609	35.2	42	45.8	49.2
EBIT ¹	22	-2.7	-17.3	-1.502	2.115	9	12.7	15.8
Net income ¹	16.3	-5.8	-32.6	-35.04	-17.6	-6.1	0.3	3.3
Net Debt ¹	-25.9	48	81.9	104.7	119.6	90.9	84.2	78.2
Reference price ²	18.600	13.400	7.520	3.280	4.480	2.250	2.250	2.250
Nbr of stocks (in thousands)	11,116	11,164	11,182	11,243	11,242	11,255	-	-
Announcement Date	9/8/21 A	9/7/22 A	9/5/23 A	11/8/24 A	11/1/25 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAMARTEX	-4.18x	0.23x	2.77x	-.--%	29.52M
LVMH	22.27x	3.29x	10.78x	2.64%	280B
RALPH LAUREN CORPORATION	20.51x	2.65x	13.51x	1.02%	22.4B
MONCLER S.P.A.	23.18x	4.4x	10.8x	2.44%	17.37B
LULULEMON ATHLETICA INC.	10.66x	1.04x	4.99x	-.--%	13.5B
GILDAN ACTIVEWEAR INC.	15.15x	2.27x	9.62x	1.79%	10.59B
LEVI STRAUSS & CO.	14.98x	1.49x	9.77x	2.52%	8.83B
V.F. CORPORATION	15.65x	0.98x	9.24x	2.2%	6.43B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.4x	1.43x	6.22x	7.36%	6.32B
Average	14.40x	1.98x	8.63x	2.22%	40.57B
Weighted average by Cap.	21.08x	3.07x	10.57x	2.48%