Company Valuation: Cutia Therapeutics

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 3,030 2,120 1,482 497.6 - -
Change - -30.05% -30.06% -66.43% - -
Enterprise Value (EV) 1 2,471 2,055 1,469 566.3 497.6 335.9
Change - -16.83% -28.53% -61.44% -12.13% -32.49%
P/E -1.04x -4.72x -3.96x -2.99x 10.5x 1.32x
PBR 2.25x 2.17x 1.52x 1.08x 0.98x 0.71x
PEG -0x 0.1x 0.1x 0.1x -0x 0x
Capitalization / Revenue 22x 7.58x 4.41x 0.77x 0.42x 0.29x
EV / Revenue 18x 7.35x 4.37x 0.88x 0.42x 0.19x
EV / EBITDA -4.96x -4.89x -5.69x -4.77x 6.1x 0.76x
EV / EBIT -4.58x -4.46x -4.89x -3.95x 9.43x 1.38x
EV / FCF -5.65x -4.38x -4.87x -1.85x -17.6x 5.45x
FCF Yield -17.7% -22.8% -20.5% -54.2% -5.68% 18.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -9.6 -1.41 -1.03 -0.4581 0.1304 1.038
Distribution rate - - - - - -
Net sales 1 137.6 279.6 336.2 645.9 1,180 1,738
EBITDA 1 -498 -419.9 -257.9 -118.8 81.56 444.6
EBIT 1 -538.9 -461.1 -300.1 -143.3 52.79 244.1
Net income 1 -1,964 -433.8 -340.2 -145.7 44.25 330.6
Net Debt 1 -559.6 -64.73 -13.8 68.7 - -161.7
Reference price 2 9.967 6.653 4.080 1.369 1.369 1.369
Nbr of stocks (in thousands) 304,024 318,588 363,368 363,368 - -
Announcement Date 3/27/24 A 3/24/25 A 3/24/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.99x0.88x-4.77x - 74.15M
31.96x11.62x23.56x0.62% 1,001B
29.63x - - 2.02% 642B
32.65x7.56x15.72x2.69% 451B
18.78x4.58x11.35x2.9% 340B
19.52x5.11x12.66x3.19% 263B
20.44x4.2x12.01x2.1% 247B
24.19x6.38x11.35x2.64% 207B
12.74x4.63x9.67x3.94% 197B
-43.8x6.4x24.98x2.27% 180B
Average 14.31x 5.70x 12.95x 2.48% 352.64B
Weighted average by Cap. 23.23x 7.75x 17.18x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2487 Stock
  4. Valuation Cutia Therapeutics
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!