Company Valuation: Cutia Therapeutics

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 3,030 2,120 1,482 497.3 - -
Change - -30.05% -30.06% -66.45% - -
Enterprise Value (EV) 1 2,471 2,055 1,469 566 497.3 335.6
Change - -16.83% -28.53% -61.46% -12.14% -32.51%
P/E -1.04x -4.72x -3.96x -2.99x 10.5x 1.32x
PBR 2.25x 2.17x 1.52x 1.08x 0.98x 0.71x
PEG -0x 0.1x 0.1x 0.1x -0x 0x
Capitalization / Revenue 22x 7.58x 4.41x 0.77x 0.42x 0.29x
EV / Revenue 18x 7.35x 4.37x 0.88x 0.42x 0.19x
EV / EBITDA -4.96x -4.89x -5.69x -4.76x 6.1x 0.75x
EV / EBIT -4.58x -4.46x -4.89x -3.95x 9.42x 1.37x
EV / FCF -5.65x -4.38x -4.87x -1.84x -17.6x 5.44x
FCF Yield -17.7% -22.8% -20.5% -54.2% -5.68% 18.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -9.6 -1.41 -1.03 -0.4581 0.1304 1.038
Distribution rate - - - - - -
Net sales 1 137.6 279.6 336.2 645.9 1,180 1,738
EBITDA 1 -498 -419.9 -257.9 -118.8 81.56 444.6
EBIT 1 -538.9 -461.1 -300.1 -143.3 52.79 244.1
Net income 1 -1,964 -433.8 -340.2 -145.7 44.25 330.6
Net Debt 1 -559.6 -64.73 -13.8 68.7 - -161.7
Reference price 2 9.967 6.653 4.080 1.369 1.369 1.369
Nbr of stocks (in thousands) 304,024 318,588 363,368 363,368 - -
Announcement Date 3/27/24 A 3/24/25 A 3/24/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.99x0.88x-4.76x - 74.13M
31.77x11.54x23.41x0.62% 994B
29.54x - - 2.02% 640B
32.92x7.63x15.78x2.67% 454B
18.71x4.57x11.31x2.91% 337B
19.41x5.08x12.59x3.23% 261B
20.34x4.19x11.96x2.11% 246B
23.87x6.3x11.23x2.67% 204B
12.3x4.48x9.37x4.08% 190B
-43.47x6.35x24.81x2.29% 178B
Average 14.24x 5.67x 12.85x 2.51% 350.48B
Weighted average by Cap. 23.19x 7.72x 17.10x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2487 Stock
  4. Valuation Cutia Therapeutics
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!