Company Valuation: Cuentas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 88.69 19.9 3.505 1.849 0.0299 0.4641
Change - -77.56% -82.39% -47.24% -98.38% 1,451.37%
Enterprise Value (EV) 1 89.64 13.48 3.237 1.771 0.1769 2.224
Change - -84.96% -75.99% -45.28% -90.01% 1,157.16%
P/E -7.2x -1.73x -0.2x -0.72x -0.01x -0.32x
PBR 95.3x 2.11x -4.81x -26.4x -0.01x -0.19x
PEG - 0.1x -0x 0x -0x 0x
Capitalization / Revenue 159x 33.6x 1.17x 0.79x 0.04x -
EV / Revenue 161x 22.7x 1.08x 0.76x 0.26x -
EV / EBITDA -12x -1.36x -0.3x -0.29x -0.09x -1.18x
EV / EBIT -12x -1.36x -0.3x -0.29x -0.09x -1.17x
EV / FCF 2,298x -2.87x -0.84x -0.94x -0.16x -1.2x
FCF Yield 0.04% -34.9% -119% -107% -612% -83.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -15.11 -10.02 -11.81 -0.9477 -1.217 -0.5293
Distribution rate - - - - - -
Net sales 1 0.558 0.593 2.994 2.346 0.676 -
EBITDA 1 -7.475 -9.928 -10.75 -6.105 -1.973 -1.892
EBIT 1 -7.476 -9.93 -10.75 -6.109 -1.976 -1.894
Net income 1 -8.101 -10.73 -14.53 -2.196 -3.309 -1.571
Net Debt 1 0.947 -6.421 -0.268 -0.078 0.147 1.76
Reference price 2 108.8750 17.2900 2.3621 0.6800 0.0110 0.1700
Nbr of stocks (in thousands) 815 1,151 1,484 2,720 2,720 2,730
Announcement Date 3/25/21 A 4/1/22 A 3/31/23 A 4/15/24 A 11/19/25 A 4/23/26 A
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.23M
27.03x4.36x15.22x2.43% 261B
-88.14x13.91x80.54x-.--% 87.22B
13.47x2.45x9.05x6.14% 80.28B
9.27x1.01x5.32x5.2% 76.33B
18.68x4.88x12.07x3.07% 55.09B
13.44x1.96x8.21x5.78% 44.38B
13.02x1.49x10.22x1.24% 35.17B
15.02x1.91x8.88x5.76% 31.55B
18.76x1.37x8.78x1.11% 33.15B
Average 4.51x 3.71x 17.59x 3.41% 70.45B
Weighted average by Cap. 6.16x 4.46x 20.01x 3.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CUEN Stock
  4. Valuation Cuentas Inc.