|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1800 HKD | -1.10% |
|
-2.70% | +2.86% |
| 06-29 | CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 05-21 | CSI Properties and subsidiary entered into subscription agreement | RE |
Company Valuation: CSI Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,372 | 1,827 | 1,490 | 939.4 | 833.5 | 2,347 | - | - |
| Change | - | -22.96% | -18.49% | -36.94% | -11.27% | 181.55% | - | - |
| Enterprise Value (EV) 1 | 2,372 | 10,233 | 9,495 | 939.4 | 833.5 | 8,538 | 7,555 | 7,444 |
| Change | - | 331.38% | -7.22% | -90.11% | -11.27% | 924.39% | -5.11% | -1.47% |
| P/E | - | 1.59x | 4.44x | -2.22x | -0.49x | -3.2x | -11.4x | -13x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.1x | 0x | -0x | 0x | -0x | 1x |
| Capitalization / Revenue | 6.43x | 4.35x | 1.85x | 0.59x | 1.6x | 1.89x | 4.57x | 9.85x |
| EV / Revenue | 6.43x | 24.3x | 11.8x | 0.59x | 1.6x | 5.97x | 14.7x | 31.2x |
| EV / EBITDA | 4.78x | 33.7x | 14x | 7.96x | -4.71x | 144x | 114x | 89.5x |
| EV / EBIT | - | 38.2x | 14.8x | 11x | - | 199x | 154x | 115x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0084 | 0.0084 | 0.0084 | - | - | - | - | - |
| Rate of return | 1.68% | 2.15% | 2.64% | - | - | - | - | - |
| EPS 2 | - | 0.2452 | 0.0716 | -0.0918 | -0.3673 | -0.0656 | -0.016 | -0.014 |
| Distribution rate | - | 3.43% | 11.7% | - | - | - | - | - |
| Net sales 1 | 368.7 | 420.5 | 804.3 | 1,579 | 520.6 | 1,430 | 513.3 | 238.2 |
| EBITDA 1 | 496.1 | 303.7 | 676.3 | 118 | -176.9 | 59.34 | 66.3 | 83.2 |
| EBIT 1 | - | 268 | 641.6 | 85.27 | - | 42.99 | 49 | 65 |
| Net income 1 | - | 1,156 | 335.7 | -425.6 | -1,692 | -825.3 | -206.4 | -183.6 |
| Net Debt 1 | - | 8,406 | 8,005 | - | - | 5,830 | 5,208 | 5,097 |
| Reference price 2 | 0.5000 | 0.3900 | 0.3180 | 0.2040 | 0.1810 | 0.1820 | 0.1820 | 0.1820 |
| Nbr of stocks (in thousands) | 4,744,360 | 4,685,865 | 4,684,470 | 4,604,895 | 4,604,895 | 12,893,706 | - | - |
| Announcement Date | 6/28/21 A | 6/29/22 A | 6/29/23 A | 6/27/24 A | 6/30/25 A | 6/29/26 A | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -182x | 5.83x | 39.39x | - | 299M | |
| 15.84x | 4.98x | 13.42x | 3.2% | 45.09B | |
| 8.92x | 1.52x | 7.82x | 3.97% | 31.36B | |
| 20.6x | 4.23x | 17.36x | 1.22% | 30.44B | |
| 5.56x | 0.59x | 1.22x | 9.06% | 26.57B | |
| 14.22x | 3.1x | 14.85x | 2.47% | 25.45B | |
| 15.13x | 6.83x | 18.33x | 1.41% | 21.39B | |
| 8.92x | 2.43x | 7.82x | 4.05% | 21.39B | |
| Average | -11.60x | 3.69x | 15.02x | 3.63% | 25.25B | |
| Weighted average by Cap. | 12.83x | 3.44x | 11.68x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 497 Stock
- Valuation CSI Properties Limited
Select your edition
All financial news and data tailored to specific country editions
