Valuation CSI Properties Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:32 18/09/2026 +03			5-day change	1st Jan Change
0.1610 ^HKD	-0.62%		-1.23%	-8.00%

08-14	Csi Properties Limited Announces Resignation of Dr. Lo Wing Yan, William, Jp as an Independent Non-Executive Director and Board Committees, Effective August 14, 2026	CI
06-29	CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,827	1,490	939.4	833.5	2,708	2,076	-
Change	-	-18.49%	-36.94%	-11.27%	224.86%	-23.33%	-
Enterprise Value (EV) ¹	10,233	9,495	939.4	833.5	8,538	7,284	7,173
Change	-	-7.22%	-90.11%	-11.27%	924.39%	-14.69%	-1.52%
P/E	1.59x	4.44x	-2.22x	-0.49x	-3.2x	-10.1x	-11.5x
PBR	-	-	-	-	-	-	-
PEG	-	-0.1x	0x	-0x	0x	0.1x	0.9x
Capitalization / Revenue	4.35x	1.85x	0.59x	1.6x	1.89x	4.04x	8.71x
EV / Revenue	24.3x	11.8x	0.59x	1.6x	5.97x	14.2x	30.1x
EV / EBITDA	33.7x	14x	7.96x	-4.71x	144x	110x	86.2x
EV / EBIT	38.2x	14.8x	11x	-	199x	149x	110x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.0084	0.0084	-	-	-	-	-
Rate of return	2.15%	2.64%	-	-	-	-	-
EPS ²	0.2452	0.0716	-0.0918	-0.3673	-0.0656	-0.016	-0.014
Distribution rate	3.43%	11.7%	-	-	-	-	-
Net sales ¹	420.5	804.3	1,579	520.6	1,430	513.3	238.2
EBITDA ¹	303.7	676.3	118	-176.9	59.34	66.3	83.2
EBIT ¹	268	641.6	85.27	-	42.99	49	65
Net income ¹	1,156	335.7	-425.6	-1,692	-825.3	-206.4	-183.6
Net Debt ¹	8,406	8,005	-	-	5,830	5,208	5,097
Reference price ²	0.3900	0.3180	0.2040	0.1810	0.2100	0.1610	0.1610
Nbr of stocks (in thousands)	4,685,865	4,684,470	4,604,895	4,604,895	12,893,706	12,893,706	-
Announcement Date	6/29/22 A	6/29/23 A	6/27/24 A	6/30/25 A	6/29/26 A	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSI PROPERTIES LIMITED	-10.06x	14.19x	109.86x	-	265M
SUN HUNG KAI PROPERTIES LIMITED	13.97x	4.54x	12.2x	3.62%	39.78B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.69B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.03B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.46B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.25x	2.01x	8.28x	4.1%	20.6B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.75B
HONGKONG LAND HOLDINGS LIMITED	38.15x	13.96x	35.15x	3.11%	18.41B
Average	11.86x	5.12x	22.56x	3.59%	22.58B
Weighted average by Cap.	13.68x	3.84x	12.30x	3.71%