Valuation CSI Properties Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:08:11 17/07/2026 +03			5-day change	1st Jan Change
0.1860 ^HKD	0.00%		+0.54%	+6.29%

06-29	CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-21	CSI Properties and subsidiary entered into subscription agreement	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,372	1,827	1,490	939.4	833.5	2,398	-	-
Change	-	-22.96%	-18.49%	-36.94%	-11.27%	187.73%	-	-
Enterprise Value (EV) ¹	2,372	10,233	9,495	939.4	833.5	8,538	7,606	7,495
Change	-	331.38%	-7.22%	-90.11%	-11.27%	924.39%	-5.08%	-1.46%
P/E	-	1.59x	4.44x	-2.22x	-0.49x	-3.2x	-11.6x	-13.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.1x	0x	-0x	0x	-0x	1.1x
Capitalization / Revenue	6.43x	4.35x	1.85x	0.59x	1.6x	1.89x	4.67x	10.1x
EV / Revenue	6.43x	24.3x	11.8x	0.59x	1.6x	5.97x	14.8x	31.5x
EV / EBITDA	4.78x	33.7x	14x	7.96x	-4.71x	144x	115x	90.1x
EV / EBIT	-	38.2x	14.8x	11x	-	199x	155x	115x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0084	0.0084	0.0084	-	-	-	-	-
Rate of return	1.68%	2.15%	2.64%	-	-	-	-	-
EPS ²	-	0.2452	0.0716	-0.0918	-0.3673	-0.0656	-0.016	-0.014
Distribution rate	-	3.43%	11.7%	-	-	-	-	-
Net sales ¹	368.7	420.5	804.3	1,579	520.6	1,430	513.3	238.2
EBITDA ¹	496.1	303.7	676.3	118	-176.9	59.34	66.3	83.2
EBIT ¹	-	268	641.6	85.27	-	42.99	49	65
Net income ¹	-	1,156	335.7	-425.6	-1,692	-825.3	-206.4	-183.6
Net Debt ¹	-	8,406	8,005	-	-	5,830	5,208	5,097
Reference price ²	0.5000	0.3900	0.3180	0.2040	0.1810	0.1860	0.1860	0.1860
Nbr of stocks (in thousands)	4,744,360	4,685,865	4,684,470	4,604,895	4,604,895	12,893,706	-	-
Announcement Date	6/28/21 A	6/29/22 A	6/29/23 A	6/27/24 A	6/30/25 A	6/29/26 A	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSI PROPERTIES LIMITED	-186x	5.87x	39.65x	-	306M
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.41x	3.2%	45.06B
CHINA RESOURCES LAND LIMITED	8.7x	1.49x	7.68x	4.07%	30.67B
MITSUBISHI ESTATE CO., LTD.	20.6x	4.23x	17.36x	1.22%	30.47B
EMAAR PROPERTIES	5.57x	0.61x	1.26x	8.96%	26.85B
MITSUI FUDOSAN CO., LTD.	14.22x	3.1x	14.85x	2.47%	25.48B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.33x	1.41%	21.41B
CK ASSET HOLDINGS LIMITED	8.95x	2.31x	7.1x	4.07%	21.11B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.17x	1.64x	14.26x	3.72%	18.66B
Average	-9.65x	3.45x	14.88x	3.64%	24.45B
Weighted average by Cap.	12.57x	3.28x	11.82x	3.62%