|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43,100.00 KRW | +11.95% |
|
+1.53% | +3.61% |
| 05-15 | CS Wind Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-07 | Cs Wind Corp - Q1 2026 operating profit at 74 billion won, down 40.7% YoY | RE |
Company Valuation: CS Wind Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,770,659 | 2,850,348 | 2,908,350 | 1,736,281 | 1,723,849 | 1,786,007 | - | - |
| Change | - | 2.88% | 2.03% | -40.3% | -0.72% | 3.61% | - | - |
| Enterprise Value (EV) 1 | 2,906 | 3,095 | 3,513 | 2,159 | 1,992 | 2,269 | 2,151 | 2,095 |
| Change | - | 6.51% | 13.51% | -38.55% | -7.75% | 13.93% | -5.21% | -2.61% |
| P/E | 39.4x | -525x | 146x | 12.3x | 50.5x | 9.9x | 7.7x | 9x |
| PBR | 3.04x | 3.27x | 3.45x | 1.52x | 1.52x | 1.41x | 1.23x | 1.17x |
| PEG | - | 5x | -0x | 0x | -0.7x | 0x | 0.3x | -0.6x |
| Capitalization / Revenue | 2.3x | 2.07x | 1.88x | 0.57x | 0.59x | 0.61x | 0.53x | 0.53x |
| EV / Revenue | 2.41x | 2.24x | 2.27x | 0.7x | 0.68x | 0.77x | 0.63x | 0.62x |
| EV / EBITDA | 20.9x | 23.2x | 19.7x | 5.14x | 4.08x | 5.13x | 4.53x | 4.95x |
| EV / EBIT | 28.6x | 66.2x | 24.7x | 7.84x | 6.22x | 7.64x | 6.38x | 7.39x |
| EV / FCF | -14.7x | 49.6x | -43.1x | -14.3x | 4.58x | 7.68x | 8.74x | 8.41x |
| FCF Yield | -6.8% | 2.02% | -2.32% | -6.98% | 21.8% | 13% | 11.4% | 11.9% |
| Dividend per Share 3 | 600 | 500 | 500 | 1,000 | - | 1,000 | 1,000 | 1,000 |
| Rate of return | 0.91% | 0.73% | 0.71% | 2.39% | - | 2.32% | 2.32% | 2.32% |
| EPS 3 | 1,667 | -131 | 480 | 3,409 | 823 | 4,354 | 5,598 | 4,787 |
| Distribution rate | 36% | -382% | 104% | 29.3% | - | 23% | 17.9% | 20.9% |
| Net sales 1 | 1,203 | 1,379 | 1,549 | 3,071 | 2,932 | 2,929 | 3,392 | 3,366 |
| EBITDA 1 | 139.1 | 133.5 | 178.6 | 420.2 | 488.3 | 442.4 | 474.5 | 422.9 |
| EBIT 1 | 101.8 | 46.72 | 142.2 | 275.4 | 320.3 | 297 | 337.4 | 283.4 |
| Net income 1 | 69.08 | -14.62 | 51.15 | 163.2 | 34.7 | 180.1 | 239.2 | 219.6 |
| Net Debt 1 | 135.4 | 245 | 605.1 | 422.6 | 267.7 | 483 | 364.8 | 308.8 |
| Reference price 3 | 65,700.00 | 68,800.00 | 70,200.00 | 41,900.00 | 41,600.00 | 43,100.00 | 43,100.00 | 43,100.00 |
| Nbr of stocks (in thousands) | 42,171 | 41,429 | 41,429 | 41,439 | 41,439 | 41,439 | - | - |
| Announcement Date | 3/14/22 A | 2/13/23 A | 2/19/24 A | 2/17/25 A | 3/18/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.84x | 0.71x | 4.7x | 2.6% | 1.04B | |
| 21x | 0.99x | 8.06x | 0.91% | 25.93B | |
| 23.23x | 1.25x | 10.9x | 1.16% | 12.81B | |
| 33.37x | 4.47x | 24.48x | 0.39% | 8.32B | |
| 20.09x | 4.95x | 18.59x | 0.83% | 6.03B | |
| 14.17x | 0.59x | 7.96x | 3.86% | 3.37B | |
| 21.97x | - | - | 0.59% | 2.23B | |
| 23.79x | 2.66x | 12.51x | - | 1.64B | |
| Average | 20.81x | 2.23x | 12.46x | 1.48% | 7.67B | |
| Weighted average by Cap. | 22.58x | 1.96x | 12.12x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A112610 Stock
- Valuation CS Wind Corporation
Select your edition
All financial news and data tailored to specific country editions
