Valuation Core Laboratories Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 17:49:07 18/06/2026 +03			5-day change	1st Jan Change
11.40 ^USD	-0.22%		-13.43%	-28.45%

04-30	Core Laboratories Inc., Q1 2026 Earnings Call, Apr 30, 2026
04-30	Earnings Flash (CLB) Core Laboratories Inc. Reports Q1 Revenue $121.8M, vs. FactSet Est of $123.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	526.9	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-29.41%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	526.9	526.9
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-29.41%	0%
P/E	53.1x	48.3x	20.5x	26.2x	23.6x	24.8x	14.1x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.8x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	1.01x	0.96x
EV / Revenue	0x	0x	0x	0x	0x	1.01x	0.96x
EV / EBITDA	0x	0x	0x	0x	0x	8.79x	6.32x
EV / EBIT	0x	0x	0x	0x	0x	11.8x	8.86x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	-	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	-	0.35%	0.35%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.46	0.81
Distribution rate	9.52%	9.52%	4.65%	6.06%	-	8.7%	4.94%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	520.6	547.6
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	59.96	83.36
EBIT ¹	52.29	44.82	61.18	65.25	58.7	44.8	59.49
Net income ¹	19.73	19.45	40.94	31.4	31.8	21.18	37.3
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	11.43	11.43
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	2/2/22 A	2/1/23 A	1/31/24 A	1/29/25 A	2/4/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CORE LABORATORIES INC.	24.85x	-	-	0.35%	527M
SGS SA	23.27x	2.76x	12.29x	3.56%	22.37B
UL SOLUTIONS INC.	44.58x	5.86x	21.59x	0.6%	18.97B
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	19.69x	2.83x	11.62x	1.32%	3.44B
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	11.85x	-	-	2.76%	1.99B
TIC SOLUTIONS, INC.	-39.09x	1.34x	8.61x	-.--%	1.8B
GRG METROLOGY & TEST GROUP CO., LTD.	23.27x	-	-	2.19%	1.68B
Average	15.49x	3.20x	13.53x	1.54%	7.25B
Weighted average by Cap.	28.35x	3.97x	15.89x	2.07%