|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,856.00 EUR | -3.33% |
|
+18.37% | -8.57% |
| 06-01 | TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June | MT |
| 06-01 | Is the Software Sector Making a Comeback? |
Company Valuation: Constellation Software Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,301 | 33,100 | 52,717 | 65,466 | 51,025 | 47,136 | - | - |
| Change | - | -15.78% | 59.27% | 24.18% | -22.06% | -7.62% | - | - |
| Enterprise Value (EV) 1 | 39,925 | 34,576 | 54,767 | 67,652 | 53,300 | 49,087 | 48,589 | 48,177 |
| Change | - | -13.4% | 58.4% | 23.53% | -21.21% | -7.9% | -1.01% | -0.85% |
| P/E | 127x | 64.6x | 93.3x | 89.6x | 99.7x | 36.2x | 33x | 26.2x |
| PBR | - | - | - | 23.4x | 14.3x | 9.57x | 7.41x | 5.74x |
| PEG | - | 1x | 9.1x | 3.1x | -3.3x | 0x | 3.42x | 1x |
| Capitalization / Revenue | 7.7x | 5x | 6.27x | 6.5x | 4.39x | 3.41x | 2.93x | 2.53x |
| EV / Revenue | 7.82x | 5.22x | 6.51x | 6.72x | 4.59x | 3.55x | 3.02x | 2.59x |
| EV / EBITDA | 26.4x | 20.3x | 24.8x | 25.1x | 16.3x | 12.8x | 10.8x | 9.29x |
| EV / EBIT | 45.7x | 39.2x | 46.1x | 46.2x | 28.1x | 23.6x | 19.4x | 15.9x |
| EV / FCF | 31.4x | 27.5x | 31.5x | 31.8x | 20x | 16x | 13.6x | 13.2x |
| FCF Yield | 3.18% | 3.63% | 3.17% | 3.15% | 5% | 6.25% | 7.34% | 7.59% |
| Dividend per Share 2 | 4 | - | - | 4 | 4 | 3.997 | 4 | 4 |
| Rate of return | 0.22% | - | - | 0.13% | 0.17% | 0.19% | 0.19% | 0.19% |
| EPS 2 | 14.65 | 24.18 | 26.67 | 34.48 | 24.15 | 59.59 | 65.35 | 82.32 |
| Distribution rate | 27.3% | - | - | 11.6% | 16.6% | 6.71% | 6.12% | 4.86% |
| Net sales 1 | 5,106 | 6,622 | 8,407 | 10,066 | 11,623 | 13,822 | 16,066 | 18,629 |
| EBITDA 1 | 1,512 | 1,701 | 2,209 | 2,690 | 3,278 | 3,826 | 4,484 | 5,187 |
| EBIT 1 | 873 | 882 | 1,188 | 1,464 | 1,895 | 2,081 | 2,499 | 3,038 |
| Net income 1 | 310 | 512 | 565 | 731 | 512 | 1,347 | 1,461 | 1,789 |
| Net Debt 1 | 624 | 1,476 | 2,050 | 2,186 | 2,275 | 1,951 | 1,453 | 1,041 |
| Reference price 2 | 1,854.57 | 1,561.94 | 2,487.65 | 3,089.23 | 2,407.81 | 2,155.28 | 2,155.28 | 2,155.28 |
| Nbr of stocks (in thousands) | 21,192 | 21,192 | 21,192 | 21,192 | 21,192 | 21,192 | - | - |
| Announcement Date | 2/10/22 A | 3/29/23 A | 3/6/24 A | 3/7/25 A | 3/9/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.3x | 5.29x | 9.45x | 1.74% | 339B | ||
| 23x | 4.59x | 14.38x | 1.65% | 213B | ||
| 74.93x | 7.25x | 19.41x | -.--% | 120B | ||
| 12.64x | 79.83x | 680.79x | -.--% | 34.03B | ||
| 37.17x | 13.97x | 22.76x | -.--% | 31.84B | ||
| 36.69x | 2.27x | 20.77x | -.--% | 18.9B | ||
| 95.62x | 9.12x | 39.12x | -.--% | 13.93B | ||
| 25.79x | 3.7x | 12.45x | - | 13.58B | ||
| 66.97x | 2.96x | 12.07x | -.--% | 12.86B | ||
| Average | 43.46x | 14.33x | 92.35x | 0.42% | 88.53B | |
| Weighted average by Cap. | 31.27x | 8.86x | 42.34x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSU Stock
- W9C Stock
- Valuation Constellation Software Inc.
Select your edition
All financial news and data tailored to specific country editions
















