Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 23:00:00 27/07/2026 +03			5-day change	1st Jan Change
2,837.32 ^CAD	+6.38%		+1.31%	-14.06%

06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
06-01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	40,053	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-21.5%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	42,004	41,506	41,094
Change	-	-13.4%	58.4%	23.53%	-21.21%	-21.19%	-1.19%	-0.99%
P/E	127x	64.6x	93.3x	89.6x	99.7x	33.7x	30.8x	24.4x
PBR	-	-	-	23.4x	14.3x	8.93x	6.91x	5.36x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	3.19x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	2.9x	2.49x	2.15x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.04x	2.58x	2.21x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	11x	9.26x	7.92x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	20.2x	16.6x	13.5x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	13.7x	11.6x	11.2x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	7.3%	8.59%	8.9%
Dividend per Share ²	4	-	-	4	4	3.997	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.2%	0.2%	0.2%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.59	65.35	82.32
Distribution rate	27.3%	-	-	11.6%	16.6%	6.71%	6.12%	4.86%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,822	16,066	18,629
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,826	4,484	5,187
EBIT ¹	873	882	1,188	1,464	1,895	2,081	2,499	3,038
Net income ¹	310	512	565	731	512	1,347	1,461	1,789
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,951	1,453	1,041
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,010.57	2,010.57	2,010.57
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22 A	3/29/23 A	3/6/24 A	3/7/25 A	3/9/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	31.78x	3.04x	11x	0.21%	40.14B
ORACLE CORPORATION	17.87x	5.2x	9.29x	1.78%	331B
SAP SE	19.89x	3.97x	12.5x	1.95%	184B
SERVICENOW, INC.	63.84x	6.24x	16.72x	-.--%	102B
STRATEGY INC	12.41x	77.63x	662.03x	-.--%	32.92B
FAIR ISAAC CORPORATION	32.5x	12.7x	20.65x	-.--%	28.7B
TOAST, INC.	32.76x	1.99x	18.17x	-.--%	16.83B
TRIMBLE, INC.	23.43x	3.38x	11.37x	-	12.33B
GUIDEWIRE SOFTWARE, INC.	79.02x	7.48x	32.09x	-.--%	11.51B
HUBSPOT, INC.	54.49x	2.32x	9.46x	-.--%	10.49B
Average	36.80x	12.40x	80.33x	0.44%	77.05B
Weighted average by Cap.	27.31x	8.20x	40.02x	1.26%